K
Kempower Oyj
F:D9C
Kempower Oyj
F:D9C
Price:
15.74
EUR
1.81%
Market Closed
Market Cap:
€870m
Income Statement
Earnings Waterfall
Kempower Oyj
Kempower Oyj
Income Statement
Kempower Oyj
Kempower Oyj
Currency: EUR
| Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Revenue |
30
N/A
|
27
-9%
|
71
+158%
|
104
+47%
|
199
+92%
|
284
+43%
|
326
+15%
|
255
-22%
|
307
+21%
|
224
-27%
|
225
+0%
|
230
+2%
|
251
+9%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(14)
|
(14)
|
(34)
|
(52)
|
(95)
|
(129)
|
(149)
|
(119)
|
(142)
|
(107)
|
(108)
|
(107)
|
(121)
|
|
| Gross Profit |
16
N/A
|
14
-16%
|
37
+166%
|
51
+40%
|
103
+101%
|
154
+49%
|
177
+15%
|
136
-23%
|
165
+21%
|
117
-29%
|
117
+0%
|
123
+5%
|
130
+6%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(15)
|
(15)
|
(34)
|
(45)
|
(77)
|
(114)
|
(148)
|
(137)
|
(175)
|
(146)
|
(142)
|
(142)
|
(139)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(17)
|
(22)
|
(34)
|
(49)
|
(67)
|
(65)
|
(83)
|
(96)
|
(70)
|
(70)
|
(70)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(7)
|
(9)
|
(9)
|
(12)
|
(11)
|
(12)
|
(13)
|
(13)
|
|
| Other Operating Expenses |
(7)
|
(6)
|
(15)
|
(20)
|
(38)
|
(58)
|
(72)
|
(63)
|
(80)
|
(33)
|
(61)
|
(58)
|
(56)
|
|
| Operating Income |
2
N/A
|
(1)
N/A
|
2
N/A
|
6
+178%
|
26
+326%
|
41
+56%
|
30
-27%
|
(1)
N/A
|
(10)
-1 700%
|
(29)
-201%
|
(25)
+14%
|
(19)
+26%
|
(9)
+50%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(2)
|
(1)
|
1
|
2
|
3
|
2
|
2
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
2
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
3
N/A
|
(1)
N/A
|
0
N/A
|
5
+17 013%
|
27
+455%
|
43
+62%
|
32
-25%
|
2
-95%
|
(7)
N/A
|
(28)
-295%
|
(25)
+11%
|
(19)
+25%
|
(10)
+48%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(0)
|
1
|
1
|
(1)
|
(6)
|
(9)
|
(7)
|
(1)
|
0
|
5
|
5
|
3
|
1
|
|
| Income from Continuing Operations |
3
|
0
|
1
|
4
|
21
|
34
|
25
|
1
|
(7)
|
(23)
|
(21)
|
(16)
|
(9)
|
|
| Net Income (Common) |
1
N/A
|
0
-55%
|
1
+254%
|
4
+235%
|
21
+484%
|
34
+62%
|
25
-26%
|
0
-98%
|
(7)
N/A
|
(23)
-243%
|
(21)
+11%
|
(16)
+25%
|
(9)
+45%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.06
+200%
|
0.37
+517%
|
0.61
+65%
|
0.45
-26%
|
0.01
-98%
|
-0.12
N/A
|
-0.42
-250%
|
-0.37
+12%
|
-0.28
+24%
|
-0.16
+43%
|
|
Switch to:
Switch to:
See Also
Discover More
