K

Kempower Oyj
F:D9C

Watchlist Manager
Kempower Oyj
F:D9C
Watchlist
Price: 14.97 EUR -1.45% Market Closed
Market Cap: 827.4m EUR

Relative Value

D9C price has not been updated for more than 9 years. This may indicate that the stock has been delisted.

The Relative Value of one D9C stock under the Base Case scenario is 20.56 EUR. Compared to the current market price of 14.97 EUR, Kempower Oyj is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D9C Relative Value
Base Case
20.56 EUR
Undervaluation 27%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
64
vs Industry
27
Median 3Y
3.8
Median 5Y
5.6
Industry
2
Forward
3.3
vs History
vs Industry
22
Median 3Y
45.7
Median 5Y
84.4
Industry
25
Forward
-127.7
vs History
11
vs Industry
18
Median 3Y
-27.1
Median 5Y
-32.6
Industry
16.6
vs History
0
vs Industry
8
Median 3Y
-14.3
Median 5Y
-22.6
Industry
22.7
vs History
49
vs Industry
9
Median 3Y
8.5
Median 5Y
8.3
Industry
2.4
vs History
62
vs Industry
27
Median 3Y
3.7
Median 5Y
5.3
Industry
2.2
Forward
3.2
vs History
60
vs Industry
48
Median 3Y
6.9
Median 5Y
9.8
Industry
8.5
vs History
21
vs Industry
27
Median 3Y
78.7
Median 5Y
122.2
Industry
16.8
Forward
124.5
vs History
vs Industry
24
Median 3Y
-17.2
Median 5Y
-17.2
Industry
21
Forward
-107
vs History
11
vs Industry
20
Median 3Y
-26
Median 5Y
-31.6
Industry
16.7
vs History
1
vs Industry
11
Median 3Y
-13.4
Median 5Y
-17.2
Industry
19.9
vs History
66
vs Industry
10
Median 3Y
8.6
Median 5Y
14.2
Industry
1.9

Multiples Across Competitors

D9C Competitors Multiples
Kempower Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Kempower Oyj
F:D9C
850.2m EUR 3.4 -99.8 206.8 -87.7
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.6T CNY 4.2 25.2 21.5 21.5
FR
Schneider Electric SE
PAR:SU
129.6B EUR 3.3 30.1 16.6 20.5
CH
Abb Ltd
SIX:ABBN
109.7B CHF 4 30.8 20.3 23.2
IE
Eaton Corporation PLC
NYSE:ETN
128.6B USD 4.8 32.8 22.9 27.4
US
Emerson Electric Co
NYSE:EMR
83.4B USD 4.6 36.4 17.6 25
US
Vertiv Holdings Co
NYSE:VRT
65.3B USD 6.7 63.2 32.5 37.9
KR
LG Energy Solution Ltd
KRX:373220
90.3T KRW 3.8 -103.1 21.8 83.5
CN
Sungrow Power Supply Co Ltd
SZSE:300274
340.8B CNY 3.6 22.2 17.9 17.9
US
AMETEK Inc
NYSE:AME
48.6B USD 6.8 33.1 21.5 26.2
US
Rockwell Automation Inc
NYSE:ROK
46.9B USD 5.6 54.1 30.8 38.6
P/E Multiple
Earnings Growth PEG
FI
K
Kempower Oyj
F:D9C
Average P/E: 36.4
Negative Multiple: -99.8
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.2
27%
0.9
FR
Schneider Electric SE
PAR:SU
30.1
16%
1.9
CH
Abb Ltd
SIX:ABBN
30.8
14%
2.2
IE
Eaton Corporation PLC
NYSE:ETN
32.8
17%
1.9
US
Emerson Electric Co
NYSE:EMR
36.4
24%
1.5
US
Vertiv Holdings Co
NYSE:VRT
63.2
72%
0.9
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -103.1 N/A N/A
CN
Sungrow Power Supply Co Ltd
SZSE:300274
22.2
22%
1
US
AMETEK Inc
NYSE:AME
33.1
13%
2.5
US
Rockwell Automation Inc
NYSE:ROK
54.1
26%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
K
Kempower Oyj
F:D9C
Average EV/EBIT: 32.2
Negative Multiple: -87.7
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.5
25%
0.9
FR
Schneider Electric SE
PAR:SU
20.5
11%
1.9
CH
Abb Ltd
SIX:ABBN
23.2
13%
1.8
IE
Eaton Corporation PLC
NYSE:ETN
27.4
16%
1.7
US
Emerson Electric Co
NYSE:EMR
25
12%
2.1
US
Vertiv Holdings Co
NYSE:VRT
37.9
34%
1.1
KR
LG Energy Solution Ltd
KRX:373220
83.5
107%
0.8
CN
Sungrow Power Supply Co Ltd
SZSE:300274
17.9
23%
0.8
US
AMETEK Inc
NYSE:AME
26.2
9%
2.9
US
Rockwell Automation Inc
NYSE:ROK
38.6
19%
2