Intiland Development Tbk PT
F:DIIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (4.1), the stock would be worth €0 (3% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4 | €0 |
0%
|
| 3-Year Average | 4.1 | €0 |
+3%
|
| 5-Year Average | 9.5 | €0 |
+141%
|
| Industry Average | 17.2 | €0 |
+333%
|
| Country Average | 9.6 | €0 |
+141%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Intiland Development Tbk PT
F:DIIA
|
1.3T EUR | 4 | 21 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
231.8B HKD | 11.7 | 7.8 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
599.7T VND | 26.4 | 14.3 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
171B HKD | 11.8 | 15.7 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
149B HKD | 34 | 26.4 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
145.3B HKD | 5.2 | 10.2 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
118.5B HKD | 26.2 | 31.7 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
78.4B CNY | 42.8 | 76.6 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
72.9B CNY | 14.2 | 1 402.9 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
896.9B INR | 121.6 | 26.7 | |
| CN |
|
Longfor Group Holdings Ltd
HKEX:960
|
56.5B HKD | 4.8 | 48.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.7 |
| Median | 9.6 |
| 70th Percentile | 18 |
| Max | 1 364 898.3 |
Other Multiples
Intiland Development Tbk PT
Glance View
PT Intiland Development Tbk engages in the real estate and property development, management, and investment businesses. The company is headquartered in Jakarta, Dki Jakarta and currently employs 1,203 full-time employees. Its business is classified into five divisions: real estate development, commercial property rental, industrial estate management, hotel operation and sport facilities operation. Its real estate development division is engaged in developing residential estates, including Serenia Hills, Pinang Residence and Talaga Bestari; mixed-use estates, including South Quarter and Graha Festival, as well as high-rise residential buildings, including 1Park Residences, Regatta and Sumatra 36. The commercial properties it rents out include Intiland Tower and Graha Pratama. The company also manages Ngoro Industrial Park, an industrial estate located in Mojokerto, Indonesia. Through its subsidiary, PT Intiwhiz International, it operates its hotels under the brand name Whiz Hotel, Whiz Prime Hotel and Grand Whiz Hotel.
