E

Eisen und Huettenwerke AG
F:EIS

Watchlist Manager
Eisen und Huettenwerke AG
F:EIS
Watchlist
Price: 18.8 EUR 1.62%
Market Cap: 330.9m EUR

Relative Value

The Relative Value of one EIS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.8 EUR, Eisen und Huettenwerke AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
4
Median 3Y
1 283.3
Median 5Y
1 380.2
Industry
2
vs History
1
vs Industry
8
Median 3Y
21
Median 5Y
25.7
Industry
18.8
vs History
vs Industry
Median 3Y
-242
Median 5Y
-234
Industry
10.9
vs History
vs Industry
Median 3Y
-242
Median 5Y
-234
Industry
18.2
vs History
1
vs Industry
27
Median 3Y
1.9
Median 5Y
2
Industry
2.1
vs History
1
vs Industry
4
Median 3Y
1 283.3
Median 5Y
1 380.2
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
19
vs Industry
10
Median 3Y
22
Median 5Y
26.5
Industry
12.3
vs History
11
vs Industry
12
Median 3Y
22
Median 5Y
22
Industry
14.9
vs History
vs Industry
Median 3Y
-242
Median 5Y
-234
Industry
12.2
vs History
vs Industry
Median 3Y
-242
Median 5Y
-234
Industry
16.4
vs History
1
vs Industry
26
Median 3Y
1.8
Median 5Y
1.9
Industry
1.9

Multiples Across Competitors

EIS Competitors Multiples
Eisen und Huettenwerke AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Eisen und Huettenwerke AG
F:EIS
330.9m EUR 2 297.8 40.5 47.3 47.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
111.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
311.2B BRL 1.5 10.3 4.9 6.3
AU
Fortescue Metals Group Ltd
ASX:FMG
68.5B AUD 3 13.6 9.1 9.1
AU
Fortescue Ltd
XMUN:FVJ
38.4B EUR 2.9 13.4 8.9 8.9
US
Nucor Corp
NYSE:NUE
37.9B USD 1.2 23 10.6 16.7
LU
ArcelorMittal SA
AEX:MT
29.5B EUR 0.6 13.5 6.4 12.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 43.8 12.8 20.2
US
Steel Dynamics Inc
NASDAQ:STLD
25.8B USD 1.5 22.9 14.9 20.5
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 0.9 30.8 9.4 15.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
156.4B CNY 0.5 16.6 16 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
E
Eisen und Huettenwerke AG
F:EIS
Average EV/EBITDA: 14
47.3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.6
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.4
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.8
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
E
Eisen und Huettenwerke AG
F:EIS
Average EV/EBIT: 17.3
47.3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.3
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-8%
N/A
US
Nucor Corp
NYSE:NUE
16.7
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.4
15%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.2
37%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
20.5
13%
1.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.2
30%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16
24%
0.7