Edison International
F:EIX

Watchlist Manager
Edison International Logo
Edison International
F:EIX
Watchlist
Price: 52.22 EUR 2.31% Market Closed
Market Cap: €20.2B

Balance Sheet

Balance Sheet Decomposition
Edison International

Balance Sheet
Edison International

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
3 991
2 468
1 988
2 688
1 893
1 795
1 441
3 916
173
289
55
63
146
132
161
96
1 091
144
68
87
390
914
345
193
Cash
0
0
0
0
0
0
0
138
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
3 991
2 468
1 988
2 688
1 893
1 795
1 441
3 778
173
289
55
63
146
132
161
96
1 091
144
68
87
390
914
345
193
Short-Term Investments
0
0
0
0
211
558
81
7
1 500
1 100
114
107
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
1 259
1 111
846
846
1 220
1 014
1 033
1 006
1 017
931
768
762
838
790
771
714
941
921
906
1 906
1 398
1 695
2 016
2 169
Accounts Receivables
1 259
1 111
846
846
1 220
1 014
1 033
1 006
1 017
931
768
762
838
790
771
714
717
730
788
1 130
1 398
1 695
2 016
2 169
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
224
191
118
776
0
0
0
0
Inventory
327
343
305
304
341
392
432
553
533
568
350
340
256
281
267
239
242
282
364
405
420
474
527
538
Other Current Assets
1 923
1 737
1 411
1 677
2 294
1 723
1 257
1 871
1 207
1 534
3 197
1 400
2 072
2 364
1 455
1 074
1 455
2 012
2 222
2 663
3 283
3 987
3 923
4 255
Total Current Assets
7 500
5 659
4 550
5 515
5 959
5 482
4 244
7 353
4 430
4 422
4 484
2 672
3 312
3 567
2 654
2 123
3 729
3 359
3 560
5 061
5 491
7 070
6 811
7 155
PP&E Net
14 427
19 048
15 893
17 397
18 588
20 269
22 309
24 343
27 113
30 184
27 644
30 273
30 455
32 981
35 085
37 000
39 050
41 348
44 978
48 927
52 632
54 928
57 305
60 434
PP&E Gross
14 427
19 048
15 893
17 397
18 588
20 269
22 309
24 343
27 113
30 184
27 644
30 273
30 455
32 981
35 085
37 000
39 050
41 348
44 978
48 927
52 632
54 928
57 305
60 434
Accumulated Depreciation
706
911
619
1 311
1 424
1 627
1 765
2 019
2 231
1 865
113
123
74
76
85
99
114
82
80
94
98
106
114
124
Goodwill
633
661
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75
197
467
501
480
Long-Term Investments
7 140
6 790
5 892
5 920
5 895
6 078
6 219
5 309
3 607
4 262
3 805
4 234
4 701
5 006
4 534
4 325
4 513
4 183
4 626
4 886
4 921
4 003
4 227
4 343
Other Long-Term Assets
7 074
1 449
11 932
4 437
4 349
4 432
4 751
7 610
6 294
6 662
12 106
7 215
8 178
8 180
7 956
7 871
5 288
7 825
11 218
10 423
11 504
11 573
12 914
13 167
Other Assets
633
661
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
36 774
N/A
33 607
-9%
38 267
+14%
33 269
-13%
34 791
+5%
36 261
+4%
37 523
+3%
44 615
+19%
41 444
-7%
45 530
+10%
48 039
+6%
44 394
-8%
46 646
+5%
49 734
+7%
50 229
+1%
51 319
+2%
52 580
+2%
56 715
+8%
64 382
+14%
69 372
+8%
74 745
+8%
78 041
+4%
81 758
+5%
85 579
+5%
Liabilities
Accounts Payable
3 414
786
548
749
961
926
979
1 031
1 347
1 362
1 321
1 423
1 407
1 580
1 310
1 342
1 503
1 511
1 752
1 980
2 002
2 359
1 983
2 000
Accrued Liabilities
0
0
236
233
212
196
160
187
196
205
172
176
0
0
0
0
0
0
80
215
582
506
120
546
Short-Term Debt
2 550
87
399
329
257
140
712
2 367
85
115
429
175
209
1 291
695
1 307
2 393
720
550
2 398
2 354
2 015
1 077
998
Current Portion of Long-Term Debt
1 499
2 761
1 932
809
745
488
18
174
377
48
0
0
601
504
295
981
481
79
479
1 029
1 077
2 614
2 697
2 049
Other Current Liabilities
2 394
2 970
2 603
1 917
2 784
2 553
2 387
2 938
1 782
2 222
2 426
1 970
2 664
2 104
2 627
2 282
2 691
3 085
2 662
4 655
2 594
2 853
2 721
2 846
Total Current Liabilities
9 857
6 604
5 718
4 037
4 959
4 303
4 256
6 697
3 787
3 952
4 348
3 744
4 881
5 479
4 927
5 912
7 068
5 395
5 523
10 277
8 609
10 347
8 598
8 439
Long-Term Debt
13 878
12 807
9 361
9 817
8 833
9 101
9 016
10 950
10 437
12 371
8 834
9 231
9 825
10 234
10 883
10 175
11 642
14 632
17 864
19 632
24 170
27 025
30 316
33 534
Deferred Income Tax
6 539
6 266
5 483
5 371
5 386
5 419
5 310
5 826
4 436
5 747
5 149
6 231
7 346
6 861
7 480
8 327
4 567
4 576
5 078
5 368
5 740
6 149
6 672
7 180
Minority Interest
345
425
517
313
301
271
295
285
258
4
2
0
0
6
6
5
21
0
0
0
1 901
1 901
2 443
2 175
Other Liabilities
2 754
2 939
11 676
7 553
7 978
8 543
9 287
10 433
11 778
11 966
18 622
13 997
12 903
14 172
13 545
12 713
15 418
19 460
20 421
18 146
18 437
16 998
18 228
18 686
Total Liabilities
33 373
N/A
29 041
-13%
32 755
+13%
27 091
-17%
27 457
+1%
27 637
+1%
28 164
+2%
34 191
+21%
30 696
-10%
34 040
+11%
36 955
+9%
33 203
-10%
34 955
+5%
36 752
+5%
36 841
+0%
37 132
+1%
38 716
+4%
44 063
+14%
48 886
+11%
53 423
+9%
58 857
+10%
62 420
+6%
66 257
+6%
70 014
+6%
Equity
Common Stock
2 095
2 102
2 099
2 104
2 762
2 995
3 140
3 179
3 211
3 238
3 389
4 132
4 156
4 467
4 504
4 696
4 719
4 738
7 183
7 863
8 048
8 178
8 011
7 998
Retained Earnings
1 634
2 711
3 466
4 078
4 798
5 551
6 311
7 078
7 500
8 328
7 834
7 146
7 548
8 573
8 940
9 544
9 188
7 964
8 382
8 155
7 894
7 454
7 499
7 567
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
105
16
34
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
328
247
53
4
226
78
92
167
68
92
105
87
13
58
56
53
43
50
69
69
54
11
9
0
Total Equity
3 401
N/A
4 566
+34%
5 512
+21%
6 178
+12%
7 334
+19%
8 624
+18%
9 359
+9%
10 424
+11%
10 748
+3%
11 490
+7%
11 084
-4%
11 191
+1%
11 691
+4%
12 982
+11%
13 388
+3%
14 187
+6%
13 864
-2%
12 652
-9%
15 496
+22%
15 949
+3%
15 888
0%
15 621
-2%
15 501
-1%
15 565
+0%
Total Liabilities & Equity
36 774
N/A
33 607
-9%
38 267
+14%
33 269
-13%
34 791
+5%
36 261
+4%
37 523
+3%
44 615
+19%
41 444
-7%
45 530
+10%
48 039
+6%
44 394
-8%
46 646
+5%
49 734
+7%
50 229
+1%
51 319
+2%
52 580
+2%
56 715
+8%
64 382
+14%
69 372
+8%
74 745
+8%
78 041
+4%
81 758
+5%
85 579
+5%
Shares Outstanding
Common Shares Outstanding
326
326
326
326
326
326
326
326
326
326
326
326
326
326
326
326
326
326
362
379
380
382
384
385
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2