Edison International
F:EIX

Watchlist Manager
Edison International Logo
Edison International
F:EIX
Watchlist
Price: 51.86 EUR -0.58%
Market Cap: €20.1B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+9%
5Y
+35%
10Y
+47%
Operating Income
+
3Y
+50%
5Y
+67%
10Y
+92%
Net Income
+
3Y
+310%
5Y
+729%
10Y
+94%

Earnings Waterfall
Edison International

Income Statement
Edison International

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 582
1 560
1 528
1 385
1 126
1 065
942
906
1 020
958
1 018
999
985
953
905
851
794
780
785
787
806
805
784
776
752
725
702
685
700
716
733
746
732
713
706
694
440
731
757
545
485
415
348
516
521
528
527
533
544
553
559
563
560
561
560
557
555
551
557
566
581
593
608
623
639
657
678
704
734
758
789
815
841
872
890
898
902
894
897
920
925
954
993
1 050
1 169
1 284
1 405
1 536
1 612
1 695
1 783
1 827
1 869
1 726
1 750
1 761
Revenue
11 062
N/A
11 729
+6%
12 108
+3%
11 932
-1%
10 451
-12%
10 484
+0%
10 109
-4%
9 922
-2%
10 732
+8%
10 326
-4%
10 441
+1%
10 110
-3%
10 199
+1%
10 526
+3%
10 610
+1%
11 204
+6%
11 852
+6%
12 157
+3%
12 510
+3%
12 530
+0%
12 169
-3%
12 784
+5%
12 829
+0%
12 969
+1%
12 868
-1%
13 070
+2%
13 500
+3%
13 851
+3%
14 112
+2%
13 810
-2%
13 167
-5%
12 538
-5%
12 361
-1%
12 359
0%
12 266
-1%
12 390
+1%
9 996
-19%
12 380
+24%
12 372
0%
11 140
-10%
10 588
-5%
10 221
-3%
10 141
-1%
11 319
+12%
11 862
+5%
12 079
+2%
12 472
+3%
12 698
+2%
12 581
-1%
12 875
+2%
12 845
0%
13 241
+3%
13 413
+1%
12 999
-3%
12 891
-1%
12 298
-5%
11 524
-6%
11 452
-1%
11 321
-1%
11 325
+0%
11 869
+5%
11 891
+0%
12 079
+2%
11 984
-1%
12 320
+3%
12 421
+1%
12 271
-1%
12 868
+5%
12 657
-2%
12 917
+2%
12 914
0%
12 386
-4%
12 347
0%
12 313
0%
12 488
+1%
13 391
+7%
13 578
+1%
13 748
+1%
14 076
+2%
14 731
+5%
14 905
+1%
15 913
+7%
16 606
+4%
16 535
0%
17 220
+4%
17 218
0%
17 174
0%
16 648
-3%
16 338
-2%
16 450
+1%
16 822
+2%
17 321
+3%
17 596
+2%
17 329
-2%
17 536
+1%
18 085
+3%
Gross Profit
Cost of Revenue
(3 770)
(2 300)
(2 074)
(2 095)
(2 016)
(2 214)
(2 355)
(2 588)
(2 786)
(2 914)
(2 719)
(2 621)
(2 332)
(2 140)
(2 356)
(1 944)
(2 622)
(3 247)
(3 274)
(3 807)
(3 099)
(2 714)
(2 773)
(3 021)
(3 235)
(3 613)
(3 810)
(3 857)
(3 845)
(3 690)
(3 247)
(2 948)
(2 751)
(2 819)
(2 848)
(2 934)
(2 930)
(2 831)
(2 869)
(3 014)
(2 989)
(3 096)
(3 268)
(3 617)
(4 139)
(4 303)
(4 557)
(4 658)
(4 891)
(5 254)
(5 346)
(5 738)
(5 593)
(5 308)
(5 218)
(4 898)
(4 266)
(4 275)
(4 261)
(4 195)
(4 527)
(4 518)
(4 629)
(4 693)
(4 873)
(5 015)
(4 952)
(5 475)
(5 406)
(5 485)
(5 508)
(4 910)
(4 839)
(4 762)
(4 695)
(4 804)
(4 932)
(5 017)
(5 232)
(5 503)
(5 540)
(5 564)
(5 585)
(5 982)
(6 375)
(6 656)
(6 499)
(6 002)
(5 486)
(5 176)
(5 263)
(5 173)
(5 209)
(5 248)
(5 171)
(4 974)
Gross Profit
7 292
N/A
9 429
+29%
10 034
+6%
9 837
-2%
8 435
-14%
8 270
-2%
7 754
-6%
7 334
-5%
7 946
+8%
7 412
-7%
7 722
+4%
7 489
-3%
7 867
+5%
8 386
+7%
8 254
-2%
9 260
+12%
9 230
0%
8 910
-3%
9 236
+4%
8 723
-6%
9 070
+4%
10 070
+11%
10 056
0%
9 948
-1%
9 633
-3%
9 457
-2%
9 690
+2%
9 994
+3%
10 267
+3%
10 120
-1%
9 920
-2%
9 590
-3%
9 610
+0%
9 540
-1%
9 418
-1%
9 456
+0%
7 066
-25%
9 549
+35%
9 503
0%
8 126
-14%
7 599
-6%
7 125
-6%
6 873
-4%
7 702
+12%
7 723
+0%
7 776
+1%
7 915
+2%
8 040
+2%
7 690
-4%
7 621
-1%
7 499
-2%
7 503
+0%
7 820
+4%
7 691
-2%
7 673
0%
7 400
-4%
7 258
-2%
7 177
-1%
7 060
-2%
7 130
+1%
7 342
+3%
7 373
+0%
7 450
+1%
7 291
-2%
7 447
+2%
7 406
-1%
7 319
-1%
7 393
+1%
7 251
-2%
7 432
+2%
7 406
0%
7 476
+1%
7 508
+0%
7 551
+1%
7 793
+3%
8 587
+10%
8 646
+1%
8 731
+1%
8 844
+1%
9 228
+4%
9 365
+1%
10 349
+11%
11 021
+6%
10 553
-4%
10 845
+3%
10 562
-3%
10 675
+1%
10 646
0%
10 852
+2%
11 274
+4%
11 559
+3%
12 148
+5%
12 387
+2%
12 081
-2%
12 365
+2%
13 111
+6%
Operating Income
Operating Expenses
(5 244)
(5 279)
(5 403)
(5 448)
(4 726)
(4 923)
(4 399)
(4 333)
(5 054)
(4 907)
(5 530)
(5 682)
(5 979)
(6 209)
(6 241)
(6 422)
(6 480)
(6 564)
(6 683)
(6 706)
(6 583)
(6 738)
(6 838)
(6 975)
(7 121)
(7 251)
(7 502)
(7 675)
(7 748)
(7 636)
(7 384)
(7 250)
(7 322)
(7 325)
(7 360)
(7 304)
(5 245)
(7 427)
(7 320)
(6 046)
(5 512)
(5 125)
(4 840)
(5 781)
(5 466)
(5 415)
(5 469)
(5 452)
(5 404)
(5 267)
(5 074)
(4 996)
(5 191)
(5 085)
(5 118)
(5 108)
(5 245)
(5 254)
(5 259)
(5 242)
(5 259)
(5 233)
(5 226)
(5 209)
(5 253)
(5 293)
(5 267)
(5 166)
(5 056)
(5 285)
(5 014)
(5 176)
(5 142)
(5 147)
(5 494)
(5 949)
(5 881)
(5 906)
(5 956)
(6 038)
(6 328)
(7 028)
(7 706)
(7 617)
(7 786)
(7 465)
(7 423)
(7 264)
(7 344)
(7 638)
(7 763)
(8 301)
(8 609)
(8 326)
(8 735)
(8 709)
Depreciation & Amortization
(973)
(992)
(1 023)
(1 037)
(928)
(973)
(898)
(899)
(1 047)
(1 016)
(1 096)
(1 071)
(1 022)
(1 025)
(1 026)
(1 064)
(1 061)
(1 094)
(1 166)
(1 189)
(1 105)
(1 203)
(1 177)
(1 194)
(1 181)
(1 178)
(1 199)
(1 219)
(1 313)
(1 344)
(1 357)
(1 392)
(1 418)
(1 445)
(1 478)
(1 491)
(1 274)
(1 570)
(1 615)
(1 454)
(1 427)
(1 398)
(1 373)
(1 555)
(1 562)
(1 588)
(1 606)
(1 599)
(1 622)
(1 618)
(1 614)
(1 646)
(1 720)
(1 773)
(1 840)
(1 922)
(1 919)
(1 932)
(1 956)
(1 971)
(2 007)
(2 028)
(2 035)
(2 038)
(2 041)
(2 004)
(1 955)
(1 897)
(1 871)
(1 889)
(1 747)
(1 740)
(1 730)
(1 734)
(1 902)
(1 933)
(1 967)
(2 008)
(2 052)
(2 161)
(2 218)
(2 276)
(2 344)
(2 483)
(2 561)
(2 634)
(2 683)
(2 610)
(2 635)
(2 681)
(2 757)
(2 802)
(2 866)
(2 906)
(3 006)
(3 158)
Operations Maintenance
(3 029)
(3 026)
(3 096)
(3 087)
(2 812)
(2 880)
(2 660)
(2 613)
(2 910)
(2 912)
(3 104)
(3 179)
(3 342)
(3 372)
(3 391)
(3 611)
(3 406)
(3 624)
(3 853)
(3 699)
(3 721)
(3 977)
(3 932)
(4 092)
(4 065)
(4 148)
(4 262)
(4 281)
(4 288)
(4 294)
(4 255)
(4 316)
(4 387)
(4 455)
(4 525)
(4 534)
(3 608)
(4 722)
(4 683)
(4 028)
(3 718)
(3 515)
(3 361)
(3 907)
(3 608)
(3 534)
(3 550)
(3 528)
(3 473)
(3 328)
(3 149)
(3 057)
(3 149)
(2 972)
(2 927)
(2 828)
(2 990)
(2 983)
(2 961)
(2 921)
(2 898)
(2 843)
(2 828)
(2 809)
(2 844)
(2 915)
(2 928)
(2 881)
(2 797)
(3 004)
(2 880)
(3 047)
(3 018)
(3 017)
(3 184)
(3 591)
(3 609)
(3 578)
(3 570)
(3 544)
(3 645)
(4 291)
(4 898)
(4 655)
(4 724)
(4 321)
(4 201)
(4 104)
(4 138)
(4 371)
(4 415)
(4 879)
(5 119)
(4 785)
(5 080)
(4 909)
Purchased Fuel Power Gas
(1 128)
(1 143)
(1 153)
(1 192)
(854)
(931)
(709)
(659)
(905)
(798)
(1 125)
(1 236)
(1 429)
(1 619)
(1 634)
(1 709)
(1 810)
(1 852)
(1 832)
(1 828)
(1 757)
(1 781)
(1 840)
(1 856)
(1 875)
(1 925)
(2 041)
(2 175)
(2 147)
(1 998)
(1 772)
(1 542)
(1 517)
(1 425)
(1 351)
(1 273)
(363)
(1 135)
(1 022)
(564)
(367)
(186)
(106)
(319)
0
(217)
(237)
(249)
0
0
(166)
(148)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(114)
(118)
(131)
(132)
(132)
(139)
(132)
(162)
(192)
(181)
(205)
(196)
(186)
(193)
(190)
(38)
(203)
6
168
10
0
223
111
167
0
0
0
0
0
0
0
0
0
0
(6)
(6)
0
0
0
0
0
(26)
0
0
(296)
(76)
(76)
(76)
(309)
(321)
(145)
(145)
(322)
(340)
(351)
(358)
(336)
(339)
(342)
(350)
(354)
(362)
(363)
(362)
(368)
(374)
(384)
(388)
(388)
(392)
(387)
(389)
(394)
(396)
(408)
(425)
(305)
(320)
(334)
(333)
(465)
(463)
(466)
(481)
(501)
(510)
(539)
(550)
(571)
(586)
(591)
(620)
(624)
(635)
(649)
(642)
Operating Income
2 048
N/A
4 150
+103%
4 631
+12%
4 389
-5%
3 709
-15%
3 347
-10%
3 355
+0%
3 001
-11%
2 892
-4%
2 505
-13%
2 192
-12%
1 807
-18%
1 888
+4%
2 177
+15%
2 013
-8%
2 838
+41%
2 750
-3%
2 346
-15%
2 553
+9%
2 017
-21%
2 487
+23%
3 332
+34%
3 218
-3%
2 973
-8%
2 512
-16%
2 206
-12%
2 188
-1%
2 319
+6%
2 519
+9%
2 484
-1%
2 536
+2%
2 340
-8%
2 288
-2%
2 215
-3%
2 058
-7%
2 152
+5%
1 821
-15%
2 122
+17%
2 183
+3%
2 080
-5%
2 087
+0%
2 000
-4%
2 033
+2%
1 921
-6%
2 257
+17%
2 361
+5%
2 446
+4%
2 588
+6%
2 286
-12%
2 354
+3%
2 425
+3%
2 507
+3%
2 629
+5%
2 606
-1%
2 555
-2%
2 292
-10%
2 013
-12%
1 923
-4%
1 801
-6%
1 888
+5%
2 083
+10%
2 140
+3%
2 224
+4%
2 082
-6%
2 194
+5%
2 113
-4%
2 052
-3%
2 227
+9%
2 195
-1%
2 147
-2%
2 392
+11%
2 300
-4%
2 366
+3%
2 404
+2%
2 299
-4%
2 638
+15%
2 765
+5%
2 825
+2%
2 888
+2%
3 190
+10%
3 037
-5%
3 321
+9%
3 315
0%
2 936
-11%
3 059
+4%
3 097
+1%
3 252
+5%
3 382
+4%
3 508
+4%
3 636
+4%
3 796
+4%
3 847
+1%
3 778
-2%
3 755
-1%
3 630
-3%
4 402
+21%
Pre-Tax Income
Interest Income Expense
(957)
(1 509)
(1 434)
(1 178)
(684)
(893)
(796)
(754)
(671)
(768)
(835)
(903)
(873)
(822)
(760)
(710)
(546)
(724)
(743)
(734)
(558)
(713)
(682)
(678)
(519)
(663)
(651)
(638)
(607)
(693)
(713)
(722)
(658)
(645)
(624)
(585)
(428)
(648)
(677)
(540)
(479)
(410)
(360)
(515)
(521)
(528)
(527)
(533)
(544)
(553)
(559)
(563)
(560)
(561)
(560)
(557)
(555)
(551)
(557)
(566)
(578)
(593)
(607)
(619)
(632)
(651)
(668)
(691)
(710)
(729)
(758)
(777)
(804)
(835)
(853)
(872)
(882)
(883)
(880)
(912)
(916)
(943)
(980)
(1 003)
(1 084)
(1 141)
(1 211)
(1 301)
(1 351)
(1 430)
(1 512)
(1 560)
(1 610)
(1 492)
(1 555)
(1 580)
Non-Reccuring Items
3 034
2 326
2 595
1 766
(1 583)
(1 219)
(2 334)
(1 842)
(1 437)
(1 120)
(1 285)
(954)
(788)
(896)
59
(766)
(517)
(75)
(243)
468
(144)
(822)
(896)
(716)
(244)
60
324
260
44
6
(916)
(917)
(890)
(872)
0
0
(2)
(45)
(53)
(45)
(26)
0
(17)
41
28
30
(546)
(612)
(571)
(802)
(227)
(224)
(157)
74
74
71
(5)
(5)
(26)
(26)
(21)
(26)
(21)
(21)
(738)
(798)
(787)
(776)
(2 747)
(2 677)
(2 842)
(2 853)
(591)
(679)
(574)
(1 928)
(1 548)
(1 511)
(1 489)
(1 540)
(1 562)
(1 984)
(2 059)
(1 596)
(1 581)
(1 253)
(1 188)
(782)
(881)
(1 384)
(1 368)
(916)
(848)
1 064
1 064
729
Total Other Income
38
356
390
363
53
263
271
278
54
195
144
103
55
46
74
100
69
218
252
267
70
217
209
233
50
188
161
41
(12)
52
51
163
114
161
155
120
88
117
152
113
86
84
46
88
97
94
93
78
50
45
55
53
67
80
76
82
115
109
105
111
106
89
90
105
125
144
165
197
173
155
159
134
156
170
196
233
231
260
249
221
230
222
210
214
268
256
267
271
239
254
268
269
243
237
241
247
Pre-Tax Income
4 163
N/A
5 323
+28%
6 182
+16%
5 340
-14%
1 495
-72%
1 498
+0%
496
-67%
683
+38%
838
+23%
812
-3%
216
-73%
53
-75%
282
+432%
505
+79%
1 386
+174%
1 462
+5%
1 756
+20%
1 765
+1%
1 819
+3%
2 018
+11%
1 855
-8%
2 014
+9%
1 849
-8%
1 812
-2%
1 799
-1%
1 791
0%
2 022
+13%
1 982
-2%
1 944
-2%
1 849
-5%
958
-48%
864
-10%
854
-1%
859
+1%
1 589
+85%
1 687
+6%
1 479
-12%
1 546
+5%
1 605
+4%
1 608
+0%
1 668
+4%
1 674
+0%
1 702
+2%
1 535
-10%
1 861
+21%
1 957
+5%
1 466
-25%
1 521
+4%
1 221
-20%
1 044
-14%
1 694
+62%
1 773
+5%
1 979
+12%
2 199
+11%
2 145
-2%
1 888
-12%
1 568
-17%
1 476
-6%
1 323
-10%
1 407
+6%
1 590
+13%
1 610
+1%
1 686
+5%
1 547
-8%
949
-39%
808
-15%
762
-6%
957
+26%
(1 089)
N/A
(1 104)
-1%
(1 049)
+5%
(1 196)
-14%
1 127
N/A
1 060
-6%
1 068
+1%
71
-93%
566
+697%
691
+22%
768
+11%
959
+25%
789
-18%
616
-22%
486
-21%
551
+13%
662
+20%
959
+45%
1 120
+17%
1 570
+40%
1 515
-4%
1 076
-29%
1 184
+10%
1 640
+39%
1 563
-5%
3 564
+128%
3 380
-5%
3 798
+12%
Net Income
Tax Provision
(1 647)
(2 099)
(2 359)
(1 974)
(330)
(344)
(12)
(105)
(124)
(137)
86
173
92
31
(267)
(214)
(457)
(464)
(525)
(707)
(582)
(600)
(505)
(458)
(492)
(524)
(607)
(621)
(596)
(557)
50
95
98
70
(318)
(333)
(335)
(269)
(478)
(566)
(568)
(594)
(621)
(514)
(267)
(272)
(70)
(19)
(242)
(125)
(311)
(354)
(443)
(569)
(491)
(353)
(486)
(407)
(350)
(388)
(177)
(93)
(170)
19
185
176
211
59
739
820
889
994
278
250
168
421
305
257
193
(53)
136
155
216
374
162
94
50
(114)
(108)
18
10
(81)
(17)
(578)
(505)
(612)
Income from Continuing Operations
2 516
3 224
3 823
3 366
1 165
1 154
484
578
714
675
302
226
374
536
1 119
1 248
1 299
1 301
1 294
1 311
1 273
1 414
1 344
1 354
1 307
1 267
1 415
1 361
1 348
1 292
1 008
959
952
929
1 271
1 354
1 144
1 277
1 127
1 042
1 100
1 080
1 081
1 021
1 594
1 685
1 396
1 502
979
919
1 383
1 419
1 536
1 630
1 654
1 535
1 082
1 069
973
1 019
1 413
1 517
1 516
1 566
1 134
984
973
1 016
(350)
(284)
(160)
(202)
1 405
1 310
1 236
492
871
948
961
906
925
771
702
925
824
1 053
1 170
1 456
1 407
1 094
1 194
1 559
1 546
2 986
2 875
3 186
Income to Minority Interest
0
0
0
0
(2)
(4)
0
(2)
(2)
1
(46)
(120)
(142)
(165)
(164)
(165)
(167)
(168)
(160)
(147)
(139)
(133)
(145)
(150)
(207)
(156)
(146)
(137)
(82)
(133)
(120)
(100)
(45)
0
0
37
0
1
2
0
0
0
(1)
0
0
0
0
0
0
0
0
0
3
12
13
14
16
12
14
14
9
5
2
2
21
26
34
33
14
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 035
N/A
1 736
+68%
2 503
+44%
3 268
+31%
1 077
-67%
1 049
-3%
408
-61%
600
+47%
821
+37%
863
+5%
465
-46%
734
+58%
916
+25%
1 019
+11%
1 594
+56%
1 244
-22%
1 130
-9%
1 194
+6%
1 167
-2%
1 155
-1%
1 167
+1%
1 238
+6%
1 157
-7%
1 161
+0%
1 086
-6%
1 054
-3%
1 219
+16%
1 197
-2%
1 203
+1%
1 154
-4%
880
-24%
846
-4%
843
0%
830
-2%
1 188
+43%
1 296
+9%
1 251
-3%
1 215
-3%
1 049
-14%
968
-8%
(37)
N/A
(144)
-289%
(246)
-71%
(482)
-96%
(183)
+62%
(6)
+97%
(174)
-2 800%
74
N/A
915
+1 136%
821
-10%
1 451
+77%
1 493
+3%
1 612
+8%
1 735
+8%
1 578
-9%
1 519
-4%
1 020
-33%
1 002
-2%
903
-10%
903
N/A
1 311
+45%
1 409
+7%
1 407
0%
1 456
+3%
565
-61%
421
-25%
419
0%
462
+10%
(423)
N/A
(363)
+14%
(247)
+32%
(289)
-17%
1 284
N/A
1 189
-7%
1 115
-6%
356
-68%
739
+108%
815
+10%
815
N/A
762
-7%
759
0%
584
-23%
507
-13%
720
+42%
612
-15%
838
+37%
951
+13%
1 234
+30%
1 197
-3%
876
-27%
961
+10%
1 322
+38%
1 284
-3%
2 730
+113%
2 634
-4%
2 950
+12%
EPS (Diluted)
3.16
N/A
5.27
+67%
7.6
+44%
9.93
+31%
3.28
-67%
3.19
-3%
1.23
-61%
1.81
+47%
2.49
+38%
2.64
+6%
1.42
-46%
2.22
+56%
2.76
+24%
3.07
+11%
4.81
+57%
3.68
-23%
3.4
-8%
3.6
+6%
3.46
-4%
3.5
+1%
3.53
+1%
3.75
+6%
3.5
-7%
3.51
+0%
3.28
-7%
3.18
-3%
3.7
+16%
3.58
-3%
3.65
+2%
3.52
-4%
2.68
-24%
2.57
-4%
2.57
N/A
2.54
-1%
3.62
+43%
3.96
+9%
3.8
-4%
3.7
-3%
3.14
-15%
2.94
-6%
-0.11
N/A
-0.43
-291%
-0.73
-70%
-1.46
-100%
-0.56
+62%
-0.01
+98%
-0.53
-5 200%
0.22
N/A
2.78
+1 164%
2.49
-10%
4.41
+77%
4.53
+3%
4.89
+8%
5.27
+8%
4.81
-9%
4.63
-4%
3.1
-33%
3.04
-2%
2.73
-10%
2.73
N/A
3.97
+45%
4.28
+8%
4.27
0%
4.43
+4%
1.72
-61%
1.28
-26%
1.28
N/A
1.41
+10%
-1.29
N/A
-1.11
+14%
-0.75
+32%
-0.82
-9%
3.77
N/A
3.26
-14%
2.96
-9%
0.94
-68%
1.98
+111%
2.15
+9%
2.14
0%
2
-7%
2
N/A
1.54
-23%
1.33
-14%
1.89
+42%
1.6
-15%
2.18
+36%
2.47
+13%
3.2
+30%
3.11
-3%
2.27
-27%
2.48
+9%
3.4
+37%
3.31
-3%
7.07
+114%
6.81
-4%
7.64
+12%

See Also

Summary
EIX intrinsic value, competitors valuation, and company profile.
DCF Valuation
EIX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EIX stock valuation using valuation multiples.
Wall Street Estimates
EIX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EIX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.