E

EUROKAI GmbH & Co KgaA
F:EUK3

Watchlist Manager
EUROKAI GmbH & Co KgaA
F:EUK3
Watchlist
Price: 40.6 EUR 0.5% Market Closed
Market Cap: 546.9m EUR

Intrinsic Value

The intrinsic value of one EUK3 stock under the Base Case scenario is 44.99 EUR. Compared to the current market price of 40.6 EUR, EUROKAI GmbH & Co KgaA is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EUK3 Intrinsic Value
44.99 EUR
Undervaluation 10%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
EUROKAI GmbH & Co KgaA

What is Valuation History?
Compare EUK3 to

Fundamental Analysis

EUROKAI GmbH & Co KgaA
F:EUK3
DE
Transportation Infrastructure
Market Cap
527.8m EUR
IPO
Oct 9, 2002
DE
Transportation Infrastructure
Market Cap
527.8m EUR
IPO
Oct 9, 2002
Price
€false
EPS
€false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EUK3?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about EUROKAI GmbH & Co KgaA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
EUROKAI GmbH & Co KgaA

Current Assets 442m
Receivables 59m
Other Current Assets 383m
Non-Current Assets 531m
Long-Term Investments 322m
PP&E 119m
Intangibles 72.3m
Other Non-Current Assets 17.8m
Efficiency

Free Cash Flow Analysis
EUROKAI GmbH & Co KgaA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
EUROKAI GmbH & Co KgaA

Revenue
252m EUR
Cost of Revenue
-158m EUR
Gross Profit
94m EUR
Operating Expenses
-43.7m EUR
Operating Income
50.3m EUR
Other Expenses
19.7m EUR
Net Income
70m EUR
Fundamental Scores

EUK3 Profitability Score
Profitability Due Diligence

EUROKAI GmbH & Co KgaA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Net Margin
Healthy Operating Margin
Sustainable 3Y Average Net Margin
50/100
Profitability
Score

EUROKAI GmbH & Co KgaA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EUK3 Solvency Score
Solvency Due Diligence

EUROKAI GmbH & Co KgaA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
58/100
Solvency
Score

EUROKAI GmbH & Co KgaA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EUK3 Price Targets Summary
EUROKAI GmbH & Co KgaA

There are no price targets for EUK3.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EUK3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EUK3 stock?

The intrinsic value of one EUK3 stock under the Base Case scenario is 44.99 EUR.

Is EUK3 stock undervalued or overvalued?

Compared to the current market price of 40.6 EUR, EUROKAI GmbH & Co KgaA is Undervalued by 10%.

Back to Top