E

EUROKAI GmbH & Co KgaA
F:EUK3

Watchlist Manager
EUROKAI GmbH & Co KgaA
F:EUK3
Watchlist
Price: 40.6 EUR 0.5% Market Closed
Market Cap: 546.9m EUR

Relative Value

The Relative Value of one EUK3 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 40.6 EUR, EUROKAI GmbH & Co KgaA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EUK3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
2.2
Forward
2.2
vs History
28
vs Industry
Median 3Y
6.6
Median 5Y
6.2
Industry
14.5
Forward
13.5
vs History
39
vs Industry
Median 3Y
7.3
Median 5Y
7.3
Industry
8
vs History
49
vs Industry
Median 3Y
15.2
Median 5Y
17.1
Industry
16.8
vs History
26
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
vs History
0
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
2.8
Forward
2.2
vs History
0
vs Industry
Median 3Y
2.2
Median 5Y
2.4
Industry
7.9
vs History
0
vs Industry
Median 3Y
2.5
Median 5Y
2.7
Industry
10
Forward
7.8
vs History
0
vs Industry
Median 3Y
3.3
Median 5Y
3.7
Industry
12.9
Forward
12.6
vs History
0
vs Industry
Median 3Y
4
Median 5Y
3.8
Industry
9.9
vs History
0
vs Industry
Median 3Y
5.2
Median 5Y
4.9
Industry
15.7
vs History
0
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
1

Multiples Across Competitors

EUK3 Competitors Multiples
EUROKAI GmbH & Co KgaA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
EUROKAI GmbH & Co KgaA
F:EUK3
527.8m EUR 2.1 7.5 7.5 10.7
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
3.1T INR 10.3 28.3 18.6 24.4
CN
Shanghai International Port Group Co Ltd
SSE:600018
130.1B CNY 3.4 8.6 14.1 14.1
PH
International Container Terminal Services Inc
XPHS:ICT
901.4B PHP 5.5 18.2 10.5 12.6
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
72B CNY 2.5 14.5 13.8 13.8
HK
China Merchants Port Holdings Co Ltd
HKEX:144
62.7B HKD 5.3 7.9 9.3 13.6
CN
Qingdao Port International Co Ltd
SSE:601298
57.2B CNY 3 10.7 9 9
ZA
Grindrod Ltd
JSE:GND
7.6B Zac 0 0 0 0
CN
China Merchants Port Group Co Ltd
SZSE:001872
50.5B CNY 3.1 11.1 15.2 15.2
CN
Liaoning Port Co Ltd
SSE:601880
36.3B CNY 3.4 37.2 24.2 24.2
AU
Qube Holdings Ltd
ASX:QUB
7.6B AUD 2 35.3 28.4 28.4