L

Lyckegard Group AB
F:F55

Watchlist Manager
Lyckegard Group AB
F:F55
Watchlist
Price: 0.242 EUR 1.68%
Market Cap: 14.1m EUR

Relative Value

The Relative Value of one F55 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.242 EUR, Lyckegard Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F55 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
40
vs Industry
83
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-4
Industry
22.6
vs History
vs Industry
27
Median 3Y
-7.7
Median 5Y
-7.5
Industry
15.2
vs History
vs Industry
37
Median 3Y
-8.7
Median 5Y
-7.5
Industry
21.7
vs History
17
vs Industry
24
Median 3Y
2.6
Median 5Y
1.7
Industry
2
vs History
44
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9
vs History
44
vs Industry
83
Median 3Y
1.9
Median 5Y
2.1
Industry
6.7
vs History
10
vs Industry
Median 3Y
-4.9
Median 5Y
-5.1
Industry
13
vs History
10
vs Industry
Median 3Y
-3.4
Median 5Y
-4
Industry
17.4
vs History
vs Industry
23
Median 3Y
-8.8
Median 5Y
-8.5
Industry
15.4
vs History
vs Industry
Median 3Y
-12
Median 5Y
-8.6
Industry
19.3
vs History
6
vs Industry
64
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

F55 Competitors Multiples
Lyckegard Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Lyckegard Group AB
F:F55
187.9m EUR 0.9 -60.5 64.8 64.8
US
Deere & Co
NYSE:DE
126B USD 2.8 25.1 14.4 17.8
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 7.1 8.5
JP
Kubota Corp
TSE:6326
2.5T JPY 0.9 14.5 9.2 13.9
US
AGCO Corp
NYSE:AGCO
7.9B USD 0.8 21 10 15
US
Toro Co
NYSE:TTC
7.7B USD 1.7 24.3 13 16.8
IN
Escorts Kubota Ltd
NSE:ESCORTS
410.2B INR 3.8 17.4 26.1 32.2
SE
Husqvarna AB
STO:HUSQ B
25.9B SEK 0.5 18.2 13.4 13.4
CN
First Tractor Co Ltd
SSE:601038
15.9B CNY 1.5 19.5 24.7 24.7
IT
Comer Industries SpA
MIL:COM
1.3B EUR 1.5 21.5 9.2 15.1
US
Lindsay Corp
NYSE:LNN
1.3B USD 1.9 17.2 10.4 12.9
P/S Multiple
Revenue Growth P/S to Growth
SE
L
Lyckegard Group AB
F:F55
Average P/S: 1.5
0.9
N/A N/A
US
Deere & Co
NYSE:DE
2.8
2%
1.4
UK
CNH Industrial NV
MIL:CNHI
0.7
N/A N/A
JP
Kubota Corp
TSE:6326
0.9
3%
0.3
US
AGCO Corp
NYSE:AGCO
0.8
-2%
N/A
US
Toro Co
NYSE:TTC
1.7
3%
0.6
IN
Escorts Kubota Ltd
NSE:ESCORTS
3.8
11%
0.3
SE
Husqvarna AB
STO:HUSQ B
0.5
1%
0.5
CN
F
First Tractor Co Ltd
SSE:601038
1.5
4%
0.4
IT
Comer Industries SpA
MIL:COM
1.5
12%
0.1
US
Lindsay Corp
NYSE:LNN
1.9
5%
0.4
P/E Multiple
Earnings Growth PEG
SE
L
Lyckegard Group AB
F:F55
Average P/E: 18.6
Negative Multiple: -60.5
N/A N/A
US
Deere & Co
NYSE:DE
25.1
14%
1.8
UK
CNH Industrial NV
MIL:CNHI
7.7
N/A N/A
JP
Kubota Corp
TSE:6326
14.5
-1%
N/A
US
AGCO Corp
NYSE:AGCO
21
N/A N/A
US
Toro Co
NYSE:TTC
24.3
19%
1.3
IN
Escorts Kubota Ltd
NSE:ESCORTS
17.4
8%
2.2
SE
Husqvarna AB
STO:HUSQ B
18.2
26%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
19.5
7%
2.8
IT
Comer Industries SpA
MIL:COM
21.5
14%
1.5
US
Lindsay Corp
NYSE:LNN
17.2
6%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
L
Lyckegard Group AB
F:F55
Average EV/EBITDA: 18.4
64.8
N/A N/A
US
Deere & Co
NYSE:DE
14.4
-4%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.1
N/A N/A
JP
Kubota Corp
TSE:6326
9.2
0%
N/A
US
AGCO Corp
NYSE:AGCO
10
4%
2.5
US
Toro Co
NYSE:TTC
13
11%
1.2
IN
Escorts Kubota Ltd
NSE:ESCORTS
26.1
16%
1.6
SE
Husqvarna AB
STO:HUSQ B
13.4
11%
1.2
CN
F
First Tractor Co Ltd
SSE:601038
24.7
21%
1.2
IT
Comer Industries SpA
MIL:COM
9.2
9%
1
US
Lindsay Corp
NYSE:LNN
10.4
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
L
Lyckegard Group AB
F:F55
Average EV/EBIT: 21.4
64.8
N/A N/A
US
Deere & Co
NYSE:DE
17.8
-5%
N/A
UK
CNH Industrial NV
MIL:CNHI
8.5
N/A N/A
JP
Kubota Corp
TSE:6326
13.9
N/A N/A
US
AGCO Corp
NYSE:AGCO
15
4%
3.7
US
Toro Co
NYSE:TTC
16.8
12%
1.4
IN
Escorts Kubota Ltd
NSE:ESCORTS
32.2
22%
1.5
SE
Husqvarna AB
STO:HUSQ B
13.4
20%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
24.7
10%
2.5
IT
Comer Industries SpA
MIL:COM
15.1
11%
1.4
US
Lindsay Corp
NYSE:LNN
12.9
9%
1.4