Deere & Co
NYSE:DE

Watchlist Manager
Deere & Co Logo
Deere & Co
NYSE:DE
Watchlist
Price: 499.52 USD 1.79% Market Closed
Market Cap: 135B USD

Intrinsic Value

The intrinsic value of one DE stock under the Base Case scenario is 397.48 USD. Compared to the current market price of 499.52 USD, Deere & Co is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DE Intrinsic Value
397.48 USD
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Deere & Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about DE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Deere & Co.

Explain Valuation
Compare DE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A cyclical downturn in commodity prices may lead farmers to postpone equipment purchases, directly impacting Deere’s core agricultural machinery sales and pressuring its top-line growth.

Intense competition from both global heavy machinery peers and local manufacturers in emerging markets could erode Deere’s market share, especially if it fails to innovate as quickly or meet region-specific demands.

Rising raw material and logistics costs, compounded by supply chain disruptions, may squeeze margins in Deere’s Equipment Operations segment, putting profitability at risk.

Bull Theses

Deere’s leadership in precision agriculture—bolstered by advanced telematics, automation, and data analytics solutions—positions the company to drive premium pricing and strengthen customer loyalty.

A robust dealer network, recognized brand equity, and strong aftermarket parts and services offering give Deere a significant moat, helping it capture recurring revenue and preserve margins.

Expanding global demand for food, biofuels, and sustainable farming technologies provides Deere with ample growth runway, particularly in emerging markets seeking to modernize agricultural operations.

Show More Less
How do you feel about DE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Deere & Co

Current Assets 30.2B
Cash & Short-Term Investments 8.3B
Receivables 14.6B
Other Current Assets 7.4B
Non-Current Assets 75.8B
Long-Term Investments 1.4B
PP&E 15.7B
Intangibles 5.1B
Other Non-Current Assets 53.6B
Current Liabilities 34.3B
Accounts Payable 13.9B
Short-Term Debt 6.6B
Other Current Liabilities 13.8B
Non-Current Liabilities 45.7B
Long-Term Debt 43.5B
Other Non-Current Liabilities 2.2B
Efficiency

Free Cash Flow Analysis
Deere & Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Deere & Co

Revenue
45.7B USD
Cost of Revenue
-28.2B USD
Gross Profit
17.5B USD
Operating Expenses
-8.1B USD
Operating Income
9.4B USD
Other Expenses
-4.4B USD
Net Income
5B USD
Fundamental Scores

DE Profitability Score
Profitability Due Diligence

Deere & Co's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive ROE
Healthy Operating Margin
Healthy Gross Margin
56/100
Profitability
Score

Deere & Co's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

DE Solvency Score
Solvency Due Diligence

Deere & Co's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
40/100
Solvency
Score

Deere & Co's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DE Price Targets Summary
Deere & Co

Wall Street analysts forecast DE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DE is 529.82 USD with a low forecast of 462.58 USD and a high forecast of 642.6 USD.

Lowest
Price Target
462.58 USD
7% Downside
Average
Price Target
529.82 USD
6% Upside
Highest
Price Target
642.6 USD
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DE Insider Trading
Buy and sell transactions by insiders

DE News

Other Videos
What is the Intrinsic Value of one DE stock?

The intrinsic value of one DE stock under the Base Case scenario is 397.48 USD.

Is DE stock undervalued or overvalued?

Compared to the current market price of 499.52 USD, Deere & Co is Overvalued by 20%.

Back to Top