Fernheizwerk Neukoelln AG
F:FHW
Balance Sheet
Balance Sheet Decomposition
Fernheizwerk Neukoelln AG
Fernheizwerk Neukoelln AG
Balance Sheet
Fernheizwerk Neukoelln AG
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
9
|
11
|
6
|
3
|
6
|
5
|
5
|
6
|
6
|
10
|
13
|
9
|
5
|
7
|
9
|
12
|
15
|
16
|
15
|
21
|
13
|
0
|
0
|
|
| Cash Equivalents |
8
|
9
|
11
|
6
|
3
|
6
|
5
|
5
|
6
|
6
|
10
|
13
|
9
|
5
|
7
|
9
|
12
|
15
|
16
|
15
|
21
|
13
|
0
|
0
|
|
| Short-Term Investments |
1
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
4
|
2
|
2
|
3
|
2
|
1
|
1
|
1
|
3
|
2
|
1
|
4
|
2
|
55
|
|
| Accounts Receivables |
1
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
3
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
4
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
11
|
7
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
6
|
4
|
5
|
11
|
20
|
|
| Total Current Assets |
11
|
15
|
16
|
8
|
5
|
8
|
7
|
8
|
11
|
10
|
15
|
16
|
13
|
12
|
12
|
12
|
17
|
20
|
23
|
25
|
28
|
25
|
52
|
101
|
|
| PP&E Net |
14
|
14
|
14
|
15
|
17
|
17
|
19
|
17
|
18
|
22
|
23
|
27
|
29
|
34
|
39
|
39
|
39
|
40
|
42
|
44
|
46
|
52
|
69
|
76
|
|
| PP&E Gross |
14
|
14
|
14
|
15
|
17
|
17
|
19
|
17
|
18
|
22
|
23
|
27
|
29
|
34
|
39
|
39
|
39
|
40
|
42
|
44
|
46
|
52
|
0
|
0
|
|
| Accumulated Depreciation |
61
|
62
|
63
|
64
|
67
|
69
|
72
|
74
|
77
|
80
|
83
|
87
|
90
|
93
|
94
|
98
|
101
|
105
|
109
|
113
|
116
|
119
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Assets |
26
N/A
|
29
+13%
|
30
+3%
|
29
-3%
|
29
-1%
|
32
+10%
|
33
+4%
|
32
-4%
|
34
+7%
|
37
+8%
|
40
+8%
|
44
+12%
|
44
0%
|
48
+7%
|
53
+10%
|
52
-1%
|
57
+9%
|
61
+7%
|
66
+8%
|
70
+6%
|
75
+7%
|
77
+3%
|
122
+58%
|
177
+45%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
2
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
4
|
4
|
4
|
3
|
3
|
4
|
2
|
2
|
2
|
3
|
3
|
6
|
4
|
6
|
8
|
6
|
6
|
7
|
9
|
10
|
12
|
12
|
54
|
106
|
|
| Total Current Liabilities |
5
|
7
|
5
|
5
|
4
|
4
|
3
|
2
|
3
|
3
|
4
|
7
|
5
|
7
|
9
|
7
|
7
|
7
|
10
|
12
|
13
|
14
|
56
|
107
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7
|
7
|
8
|
6
|
6
|
8
|
8
|
6
|
6
|
6
|
3
|
2
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
5
|
5
|
6
|
8
|
10
|
|
| Total Liabilities |
11
N/A
|
13
+19%
|
13
-1%
|
12
-13%
|
10
-12%
|
12
+16%
|
11
-7%
|
9
-21%
|
9
+6%
|
10
+5%
|
7
-31%
|
10
+44%
|
9
-9%
|
11
+23%
|
14
+31%
|
12
-17%
|
13
+12%
|
14
+4%
|
16
+17%
|
17
+7%
|
19
+11%
|
20
+4%
|
64
+225%
|
118
+84%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
9
|
10
|
11
|
12
|
13
|
14
|
16
|
17
|
19
|
21
|
27
|
29
|
30
|
31
|
32
|
34
|
37
|
40
|
43
|
46
|
49
|
51
|
51
|
53
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
15
N/A
|
16
+8%
|
17
+7%
|
18
+4%
|
19
+6%
|
20
+7%
|
22
+10%
|
23
+5%
|
25
+7%
|
27
+10%
|
33
+22%
|
35
+5%
|
36
+2%
|
37
+4%
|
38
+4%
|
40
+5%
|
44
+9%
|
47
+8%
|
50
+5%
|
53
+6%
|
56
+6%
|
58
+2%
|
58
+1%
|
60
+3%
|
|
| Total Liabilities & Equity |
26
N/A
|
29
+13%
|
30
+3%
|
29
-3%
|
29
-1%
|
32
+10%
|
33
+4%
|
32
-4%
|
34
+7%
|
37
+8%
|
40
+8%
|
44
+12%
|
44
0%
|
48
+7%
|
53
+10%
|
52
-1%
|
57
+9%
|
61
+7%
|
66
+8%
|
70
+6%
|
75
+7%
|
77
+3%
|
122
+58%
|
177
+45%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|