Fluidigm Corp
F:FLB
Intrinsic Value
The intrinsic value of one FLB stock under the Base Case scenario is 0.56 EUR. Compared to the current market price of 1.07 EUR, Fluidigm Corp is Overvalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Fluidigm Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Fluidigm Corp
Balance Sheet Decomposition
Fluidigm Corp
Current Assets | 344m |
Cash & Short-Term Investments | 258.1m |
Receivables | 35.5m |
Other Current Assets | 50.5m |
Non-Current Assets | 235.6m |
PP&E | 71m |
Intangibles | 139.8m |
Other Non-Current Assets | 24.8m |
Free Cash Flow Analysis
Fluidigm Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Fluidigm Corp
Revenue
|
169.7m
USD
|
Cost of Revenue
|
-89.9m
USD
|
Gross Profit
|
79.8m
USD
|
Operating Expenses
|
-206.1m
USD
|
Operating Income
|
-126.3m
USD
|
Other Expenses
|
-6.4m
USD
|
Net Income
|
-132.8m
USD
|
FLB Profitability Score
Profitability Due Diligence
Fluidigm Corp's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Score
Fluidigm Corp's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
FLB Solvency Score
Solvency Due Diligence
Fluidigm Corp's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Fluidigm Corp's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FLB Price Targets Summary
Fluidigm Corp
According to Wall Street analysts, the average 1-year price target for FLB is 2.22 EUR with a low forecast of 2.08 EUR and a high forecast of 2.4 EUR.
Dividends
Current shareholder yield for FLB is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FLB stock under the Base Case scenario is 0.56 EUR.
Compared to the current market price of 1.07 EUR, Fluidigm Corp is Overvalued by 47%.