F

Fluidigm Corp
F:FLB

Watchlist Manager
Fluidigm Corp
F:FLB
Watchlist
Price: 1.23 EUR -1.6% Market Closed
Market Cap: 455.6m EUR

Relative Value

The Relative Value of one FLB stock under the Base Case scenario is 0.5 EUR. Compared to the current market price of 1.23 EUR, Fluidigm Corp is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLB Relative Value
Base Case
0.5 EUR
Overvaluation 59%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
61
Median 3Y
2.4
Median 5Y
2.5
Industry
4
Forward
6.8
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.7
Industry
32
Forward
-5.7
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.8
Industry
19.8
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.6
Industry
27.6
vs History
42
vs Industry
76
Median 3Y
1.1
Median 5Y
1.3
Industry
2.8
vs History
22
vs Industry
81
Median 3Y
1.4
Median 5Y
1.9
Industry
4
Forward
4.4
vs History
11
vs Industry
81
Median 3Y
2.8
Median 5Y
3.9
Industry
9
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.9
Industry
19.8
Forward
-6.1
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.5
Industry
24.5
Forward
-3.1
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.7
Industry
20.3
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.4
Industry
27.3
vs History
41
vs Industry
82
Median 3Y
0.7
Median 5Y
0.9
Industry
2.3

Multiples Across Competitors

FLB Competitors Multiples
Fluidigm Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fluidigm Corp
F:FLB
471.8m EUR 4.3 -4.3 -3.8 -3.4
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 385.4 4 565.5 1 403.4 2 963
US
Thermo Fisher Scientific Inc
NYSE:TMO
215.8B USD 4.9 32.7 23.5 30.3
US
Danaher Corp
NYSE:DHR
159.5B USD 6.5 45.3 24.5 37
CH
Lonza Group AG
SIX:LONN
35.8B CHF 5 48.8 37.3 37.3
US
Agilent Technologies Inc
NYSE:A
39.6B USD 5.7 30.4 23.5 28.1
US
IQVIA Holdings Inc
NYSE:IQV
38.1B USD 2.4 29.5 14.4 21.7
CN
WuXi AppTec Co Ltd
SSE:603259
254.9B CNY 5.7 17 19.4 19.4
KR
Samsung Biologics Co Ltd
KRX:207940
45.1T KRW 8.2 28.3 16.5 21.9
US
Mettler-Toledo International Inc
NYSE:MTD
28.8B USD 7.3 34.2 24.9 27.6
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.4B EUR 6.9 77.3 27.4 45.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
F
Fluidigm Corp
F:FLB
Average EV/EBITDA: 161.5
Negative Multiple: -3.8
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 403.4
5%
280.7
US
Thermo Fisher Scientific Inc
NYSE:TMO
23.5
5%
4.7
US
Danaher Corp
NYSE:DHR
24.5
5%
4.9
CH
Lonza Group AG
SIX:LONN
37.3
18%
2.1
US
Agilent Technologies Inc
NYSE:A
23.5
13%
1.8
US
IQVIA Holdings Inc
NYSE:IQV
14.4
8%
1.8
CN
WuXi AppTec Co Ltd
SSE:603259
19.4
30%
0.6
KR
Samsung Biologics Co Ltd
KRX:207940
16.5
21%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
24.9
4%
6.2
FR
Sartorius Stedim Biotech SA
PAR:DIM
27.4
20%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
F
Fluidigm Corp
F:FLB
Average EV/EBIT: 323.1
Negative Multiple: -3.4
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 963
29%
102.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
30.3
15%
2
US
Danaher Corp
NYSE:DHR
37
16%
2.3
CH
Lonza Group AG
SIX:LONN
37.3
22%
1.7
US
Agilent Technologies Inc
NYSE:A
28.1
24%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
21.7
15%
1.4
CN
WuXi AppTec Co Ltd
SSE:603259
19.4
23%
0.8
KR
Samsung Biologics Co Ltd
KRX:207940
21.9
28%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
27.6
5%
5.5
FR
Sartorius Stedim Biotech SA
PAR:DIM
45.1
32%
1.4