Fuchs Se
F:FPE3

Watchlist Manager
Fuchs Se Logo
Fuchs Se
F:FPE3
Watchlist
Price: 48.04 EUR -0.08% Market Closed
Market Cap: 5.8B EUR

Relative Value

The Relative Value of one FPE3 stock under the Base Case scenario is 41.01 EUR. Compared to the current market price of 48.04 EUR, Fuchs Se is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FPE3 Relative Value
Base Case
41.01 EUR
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
Median 3Y
1.1
Median 5Y
1.3
Industry
1.5
Forward
1.7
vs History
9
vs Industry
Median 3Y
13.7
Median 5Y
14.7
Industry
21.4
Forward
18.9
vs History
63
vs Industry
Median 3Y
30
Median 5Y
26.7
Industry
13.4
vs History
85
vs Industry
Median 3Y
24.2
Median 5Y
24.7
Industry
21.4
vs History
20
vs Industry
Median 3Y
2.9
Median 5Y
3
Industry
1.7
vs History
11
vs Industry
Median 3Y
1
Median 5Y
1.2
Industry
1.6
Forward
1.7
vs History
12
vs Industry
Median 3Y
3.3
Median 5Y
3.6
Industry
7
vs History
11
vs Industry
Median 3Y
8.3
Median 5Y
8.8
Industry
13
Forward
10.8
vs History
9
vs Industry
Median 3Y
9.8
Median 5Y
10.3
Industry
17.6
Forward
13.1
vs History
63
vs Industry
Median 3Y
29.4
Median 5Y
26
Industry
14.5
vs History
80
vs Industry
Median 3Y
51.5
Median 5Y
46.8
Industry
20.7
vs History
22
vs Industry
Median 3Y
2.4
Median 5Y
2.5
Industry
1.3

Multiples Across Competitors

FPE3 Competitors Multiples
Fuchs Se Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Fuchs Se
F:FPE3
6.3B EUR 1.8 20.7 11.6 14.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 2 800.4 13.1 53.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
847.8T IDR 27.1 -850.4 -1 044.3 -1 044.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
US
Dow Inc
NYSE:DOW
20.1B USD 0.5 71.6 8.1 25.1
UK
LyondellBasell Industries NV
NYSE:LYB
20B USD 0.5 18.9 9.7 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.5T INR 20.2 126.1 77.3 85.2
KR
LG Chem Ltd
KRX:051910
20.7T KRW 0.4 -22.1 6.1 32.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
100.1B CNY 0.4 14.4 18.4 18.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
81.4B CNY 0.3 107 27.6 27.6
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 19.8 6.8 13.8
P/E Multiple
Earnings Growth PEG
DE
Fuchs Se
F:FPE3
Average P/E: 397.4
20.7
8%
2.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
2 800.4
92%
30.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -850.4 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
US
Dow Inc
NYSE:DOW
71.6
9%
8
UK
LyondellBasell Industries NV
NYSE:LYB
18.9
21%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
126.1
N/A N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -22.1 N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
14.4
17%
0.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
107
N/A N/A
JP
Toray Industries Inc
TSE:3402
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Fuchs Se
F:FPE3
Average EV/EBITDA: 19.9
11.6
6%
1.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.1
14%
0.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -1 044.3 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -908 N/A N/A
US
Dow Inc
NYSE:DOW
8.1
7%
1.2
UK
LyondellBasell Industries NV
NYSE:LYB
9.7
4%
2.4
IN
Solar Industries India Ltd
NSE:SOLARINDS
77.3
N/A N/A
KR
LG Chem Ltd
KRX:051910
6.1
33%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
18.4
34%
0.5
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
27.6
66%
0.4
JP
Toray Industries Inc
TSE:3402
6.8
11%
0.6