Subaru Corp
F:FUH
Balance Sheet
Balance Sheet Decomposition
Subaru Corp
Subaru Corp
Balance Sheet
Subaru Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
56 466
|
69 781
|
46 684
|
40 742
|
65 524
|
52 406
|
67 053
|
78 151
|
168 643
|
211 700
|
237 614
|
285 152
|
351 125
|
228 821
|
507 553
|
658 822
|
765 397
|
692 128
|
853 244
|
901 141
|
882 286
|
973 385
|
1 046 423
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
692 128
|
853 244
|
901 141
|
882 286
|
973 385
|
1 046 423
|
0
|
|
| Cash Equivalents |
56 466
|
69 781
|
46 684
|
40 742
|
65 524
|
52 406
|
67 053
|
78 151
|
168 643
|
211 700
|
237 614
|
285 152
|
351 125
|
228 821
|
507 553
|
658 822
|
765 397
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
116 461
|
94 636
|
113 490
|
87 003
|
37 444
|
32 017
|
32 775
|
11 439
|
12 458
|
21 063
|
31 635
|
66 370
|
233 766
|
444 737
|
500 572
|
320 579
|
242 573
|
404 606
|
210 095
|
234 464
|
243 992
|
394 778
|
876 228
|
1 049 876
|
|
| Total Receivables |
204 794
|
226 214
|
223 934
|
243 221
|
221 223
|
198 761
|
173 000
|
140 277
|
177 615
|
134 945
|
194 455
|
220 273
|
303 465
|
320 377
|
291 667
|
334 336
|
340 271
|
353 941
|
380 487
|
361 727
|
355 718
|
368 573
|
388 488
|
429 356
|
|
| Accounts Receivables |
133 117
|
128 037
|
122 063
|
115 019
|
102 809
|
97 577
|
94 671
|
80 843
|
101 835
|
74 959
|
115 667
|
123 283
|
180 784
|
163 307
|
139 694
|
157 903
|
154 907
|
108 708
|
105 522
|
107 756
|
92 382
|
114 526
|
118 175
|
133 489
|
|
| Other Receivables |
71 677
|
98 177
|
101 871
|
128 202
|
118 414
|
101 184
|
78 329
|
59 434
|
75 780
|
59 986
|
78 788
|
96 990
|
122 681
|
157 070
|
151 973
|
176 433
|
185 364
|
245 233
|
274 965
|
253 971
|
263 336
|
254 047
|
270 313
|
295 867
|
|
| Inventory |
192 548
|
198 656
|
179 338
|
175 087
|
216 396
|
224 919
|
261 009
|
259 319
|
196 619
|
166 412
|
211 544
|
249 567
|
244 203
|
295 650
|
278 367
|
301 331
|
297 190
|
403 473
|
459 940
|
419 053
|
483 113
|
592 999
|
588 503
|
667 391
|
|
| Other Current Assets |
66 600
|
80 862
|
91 433
|
103 017
|
78 596
|
86 573
|
88 990
|
96 837
|
83 553
|
76 200
|
87 283
|
122 671
|
141 222
|
183 683
|
205 934
|
230 183
|
125 013
|
59 586
|
74 999
|
66 447
|
77 134
|
100 030
|
119 531
|
133 544
|
|
| Total Current Assets |
636 869
|
670 149
|
654 879
|
649 070
|
619 183
|
594 676
|
622 827
|
586 023
|
638 888
|
610 320
|
762 531
|
944 033
|
1 273 781
|
1 473 268
|
1 784 093
|
1 845 251
|
1 770 444
|
1 913 734
|
1 978 765
|
1 982 832
|
2 042 243
|
2 429 765
|
3 019 173
|
3 191 220
|
|
| PP&E Net |
481 757
|
496 542
|
509 743
|
543 726
|
555 973
|
550 584
|
511 708
|
468 059
|
449 527
|
430 842
|
426 091
|
444 955
|
460 813
|
514 697
|
572 633
|
657 265
|
703 108
|
808 710
|
820 491
|
839 648
|
841 553
|
861 846
|
969 096
|
1 061 846
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
808 710
|
820 491
|
839 648
|
841 553
|
861 846
|
969 096
|
1 061 846
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 069 363
|
1 135 061
|
1 187 053
|
1 327 975
|
1 446 952
|
1 407 195
|
1 445 158
|
|
| Intangible Assets |
15 525
|
18 399
|
22 950
|
26 365
|
19 338
|
16 100
|
12 972
|
10 349
|
11 999
|
12 040
|
11 818
|
12 751
|
14 712
|
16 850
|
20 989
|
24 905
|
28 293
|
155 510
|
209 775
|
216 652
|
250 897
|
243 926
|
291 463
|
316 535
|
|
| Goodwill |
22 008
|
19 774
|
17 503
|
16 846
|
18 873
|
19 092
|
18 500
|
3 623
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
8 351
|
4 829
|
4 918
|
5 976
|
8 141
|
3 696
|
3 736
|
3 334
|
2 727
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
52 024
|
46 486
|
57 045
|
71 114
|
80 316
|
85 819
|
70 107
|
51 838
|
73 090
|
75 489
|
85 624
|
95 821
|
80 126
|
114 835
|
112 402
|
108 284
|
113 465
|
74 356
|
53 547
|
135 848
|
157 344
|
146 446
|
236 194
|
172 538
|
|
| Other Long-Term Assets |
53 024
|
87 893
|
82 689
|
44 362
|
46 576
|
46 074
|
56 538
|
42 205
|
55 136
|
59 633
|
66 468
|
79 894
|
58 931
|
80 064
|
102 293
|
126 616
|
251 164
|
228 287
|
231 330
|
236 732
|
251 716
|
262 167
|
298 223
|
346 107
|
|
| Other Assets |
22 008
|
19 774
|
17 503
|
16 846
|
18 873
|
19 092
|
18 500
|
3 623
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 269 558
N/A
|
1 344 072
+6%
|
1 349 727
+0%
|
1 357 459
+1%
|
1 348 400
-1%
|
1 316 041
-2%
|
1 296 388
-1%
|
1 165 431
-10%
|
1 231 367
+6%
|
1 188 324
-3%
|
1 352 532
+14%
|
1 577 454
+17%
|
1 888 363
+20%
|
2 199 714
+16%
|
2 592 410
+18%
|
2 762 321
+7%
|
2 866 474
+4%
|
3 180 597
+11%
|
3 293 908
+4%
|
3 411 712
+4%
|
3 543 753
+4%
|
3 944 150
+11%
|
4 814 149
+22%
|
5 088 246
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
204 959
|
213 748
|
193 186
|
190 790
|
211 412
|
190 394
|
229 780
|
148 015
|
217 051
|
176 895
|
251 043
|
304 338
|
347 563
|
392 221
|
418 101
|
441 835
|
385 000
|
370 742
|
301 033
|
241 000
|
238 382
|
343 758
|
337 584
|
361 608
|
|
| Accrued Liabilities |
83 917
|
90 803
|
86 949
|
89 603
|
77 171
|
71 036
|
77 461
|
64 665
|
71 592
|
77 198
|
85 915
|
100 897
|
112 367
|
112 367
|
156 313
|
245 006
|
280 045
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
169 807
|
182 084
|
207 029
|
217 928
|
199 784
|
172 665
|
150 625
|
249 149
|
142 121
|
99 072
|
71 040
|
60 867
|
59 193
|
41 443
|
33 252
|
43 205
|
22 082
|
7 682
|
4 753
|
1 343
|
493
|
194
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
43 845
|
57 660
|
40 888
|
34 667
|
24 223
|
20 789
|
51 261
|
22 043
|
35 045
|
40 912
|
43 796
|
45 207
|
46 617
|
44 329
|
43 692
|
44 443
|
42 982
|
43 974
|
31 284
|
55 162
|
84 514
|
87 253
|
104 798
|
79 727
|
|
| Other Current Liabilities |
83 867
|
75 525
|
75 179
|
77 323
|
115 523
|
108 783
|
88 915
|
77 463
|
89 252
|
86 626
|
109 841
|
145 722
|
267 168
|
247 388
|
308 137
|
239 249
|
320 897
|
641 052
|
647 337
|
577 635
|
528 866
|
582 277
|
788 560
|
821 128
|
|
| Total Current Liabilities |
586 395
|
619 820
|
603 231
|
610 311
|
628 113
|
563 667
|
598 042
|
561 335
|
555 061
|
480 703
|
561 635
|
657 031
|
832 908
|
873 056
|
959 495
|
1 013 738
|
1 051 006
|
1 063 450
|
984 407
|
875 140
|
852 255
|
1 013 482
|
1 230 942
|
1 262 463
|
|
| Long-Term Debt |
183 090
|
149 362
|
131 079
|
159 595
|
150 072
|
150 400
|
102 661
|
110 871
|
192 289
|
190 642
|
226 144
|
201 083
|
163 844
|
125 420
|
93 030
|
60 612
|
21 138
|
152 288
|
285 623
|
379 021
|
356 161
|
339 673
|
418 551
|
450 617
|
|
| Deferred Income Tax |
457
|
442
|
478
|
478
|
703
|
703
|
432
|
7 448
|
13 541
|
14 002
|
22 740
|
19 139
|
9 827
|
13 996
|
18 769
|
29 802
|
2 466
|
4 588
|
11 714
|
7 850
|
5 057
|
286
|
178
|
140
|
|
| Minority Interest |
3 486
|
3 362
|
3 319
|
3 467
|
2 264
|
1 699
|
1 026
|
773
|
1 306
|
1 302
|
1 305
|
1 448
|
4 527
|
8 302
|
5 679
|
6 224
|
8 179
|
7 651
|
7 242
|
8 648
|
10 230
|
8 974
|
2 190
|
1 191
|
|
| Other Liabilities |
100 018
|
159 834
|
157 912
|
112 459
|
101 726
|
105 568
|
100 830
|
91 058
|
88 583
|
89 014
|
90 406
|
103 388
|
111 713
|
156 523
|
171 705
|
193 281
|
230 841
|
270 372
|
292 041
|
363 318
|
429 261
|
480 762
|
599 084
|
659 318
|
|
| Total Liabilities |
873 446
N/A
|
932 820
+7%
|
896 019
-4%
|
886 310
-1%
|
882 878
0%
|
822 037
-7%
|
802 991
-2%
|
771 485
-4%
|
850 780
+10%
|
775 663
-9%
|
902 230
+16%
|
982 089
+9%
|
1 122 819
+14%
|
1 177 297
+5%
|
1 248 678
+6%
|
1 303 657
+4%
|
1 313 630
+1%
|
1 498 349
+14%
|
1 581 027
+6%
|
1 633 977
+3%
|
1 652 964
+1%
|
1 843 177
+12%
|
2 250 945
+22%
|
2 373 729
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
144 450
|
144 455
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
153 795
|
|
| Retained Earnings |
107 328
|
133 186
|
165 192
|
178 022
|
189 996
|
214 831
|
227 789
|
126 593
|
110 172
|
156 948
|
188 538
|
301 357
|
483 910
|
697 414
|
1 049 016
|
1 173 277
|
1 283 539
|
1 350 639
|
1 397 239
|
1 435 291
|
1 466 322
|
1 623 699
|
1 906 933
|
2 106 478
|
|
| Additional Paid In Capital |
150 762
|
150 766
|
160 107
|
160 071
|
160 071
|
160 104
|
160 098
|
160 071
|
160 071
|
160 071
|
160 071
|
160 071
|
160 071
|
160 071
|
160 071
|
160 178
|
160 197
|
160 192
|
160 178
|
160 178
|
160 178
|
160 178
|
160 031
|
160 430
|
|
| Unrealized Security Profit/Loss |
5 378
|
3 835
|
10 712
|
17 366
|
21 435
|
22 472
|
13 716
|
3 002
|
10 309
|
11 567
|
18 966
|
27 882
|
10 629
|
17 986
|
0
|
8 099
|
7 038
|
9 026
|
5 235
|
12 398
|
23 854
|
13 162
|
81 719
|
52 308
|
|
| Treasury Stock |
2 227
|
2 753
|
2 798
|
2 231
|
41 545
|
40 511
|
40 538
|
2 086
|
2 173
|
1 381
|
1 259
|
1 292
|
1 395
|
1 382
|
0
|
7 173
|
7 054
|
6 910
|
6 722
|
6 524
|
6 324
|
6 136
|
4 616
|
4 649
|
|
| Other Equity |
9 579
|
18 237
|
33 300
|
35 874
|
18 230
|
16 687
|
21 463
|
47 429
|
51 587
|
68 339
|
69 809
|
46 448
|
41 466
|
41 466
|
29 092
|
29 512
|
44 671
|
15 506
|
3 156
|
22 597
|
92 964
|
156 275
|
265 342
|
246 155
|
|
| Total Equity |
396 112
N/A
|
411 252
+4%
|
453 708
+10%
|
471 149
+4%
|
465 522
-1%
|
494 004
+6%
|
493 397
0%
|
393 946
-20%
|
380 587
-3%
|
412 661
+8%
|
450 302
+9%
|
595 365
+32%
|
765 544
+29%
|
1 022 417
+34%
|
1 343 732
+31%
|
1 458 664
+9%
|
1 552 844
+6%
|
1 682 248
+8%
|
1 712 881
+2%
|
1 777 735
+4%
|
1 890 789
+6%
|
2 100 973
+11%
|
2 563 204
+22%
|
2 714 517
+6%
|
|
| Total Liabilities & Equity |
1 269 558
N/A
|
1 344 072
+6%
|
1 349 727
+0%
|
1 357 459
+1%
|
1 348 400
-1%
|
1 316 041
-2%
|
1 296 388
-1%
|
1 165 431
-10%
|
1 231 367
+6%
|
1 188 324
-3%
|
1 352 532
+14%
|
1 577 454
+17%
|
1 888 363
+20%
|
2 199 714
+16%
|
2 592 410
+18%
|
2 762 321
+7%
|
2 866 474
+4%
|
3 180 597
+11%
|
3 293 908
+4%
|
3 411 712
+4%
|
3 543 753
+4%
|
3 944 150
+11%
|
4 814 149
+22%
|
5 088 246
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
744
|
742
|
778
|
779
|
717
|
718
|
718
|
779
|
779
|
780
|
780
|
780
|
780
|
780
|
780
|
767
|
767
|
767
|
767
|
767
|
767
|
767
|
752
|
731
|
|