FUH Relative Valuation - Subaru Corp

Watchlist Manager

Watchlist

Price: 14.6 EUR -0.68% Market Closed

Market Cap: €10.9B

Relative Value

The Relative Value of one FUH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.6 EUR, Subaru Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

FUH Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	Subaru Corp F:FUH	1.9T EUR	0.4	18.7	0.8	2.7
US	Tesla Inc NASDAQ:TSLA	1.4T USD	15.4	385.9	129.7	294.2
JP	Toyota Motor Corp TSE:7203	44.2T JPY	0.9	12	8	12.2
CN	BYD Co Ltd SZSE:002594	890.3B CNY	1.1	23.2	22.4	22.4
KR	Hyundai Motor Co KRX:005380	131.9T KRW	0.7	14	15	21.6
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
IT	Ferrari NV MIL:RACE	57B EUR	8	35.8	21.3	28
US	General Motors Co NYSE:GM	65.3B USD	0.4	20.9	7.8	52.6
DE	Bayerische Motoren Werke AG XETRA:BMW	47.7B EUR	0.4	6.8	5	9.4
DE	Mercedes-Benz Group AG XETRA:MBG	47.9B EUR	0.3	7.7	6.2	12.8

			Revenue Growth	P/S to Growth
JP	Subaru Corp F:FUH	Average P/S: 2.6 0.4	4%	0.1
US	Tesla Inc NASDAQ:TSLA	15.4	14%	1.1
JP	Toyota Motor Corp TSE:7203	0.9	5%	0.2
CN	BYD Co Ltd SZSE:002594	1.1	12%	0.1
KR	Hyundai Motor Co KRX:005380	0.7	5%	0.1
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
IT	Ferrari NV MIL:RACE	8	7%	1.1
US	General Motors Co NYSE:GM	0.4	2%	0.2
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	1%	0.4
DE	Mercedes-Benz Group AG XETRA:MBG	0.3	-2%	N/A

			Earnings Growth	PEG
JP	Subaru Corp F:FUH	Average P/E: 48.5 18.7	-8%	N/A
US	Tesla Inc NASDAQ:TSLA	385.9	49%	7.9
JP	Toyota Motor Corp TSE:7203	12	0%	N/A
CN	BYD Co Ltd SZSE:002594	23.2	13%	1.8
KR	Hyundai Motor Co KRX:005380	14	15%	0.9
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
IT	Ferrari NV MIL:RACE	35.8	12%	3
US	General Motors Co NYSE:GM	20.9	61%	0.3
DE	Bayerische Motoren Werke AG XETRA:BMW	6.8	2%	3.4
DE	Mercedes-Benz Group AG XETRA:MBG	7.7	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
JP	Subaru Corp F:FUH	Average EV/EBITDA: 20.4 0.8	-9%	N/A
US	Tesla Inc NASDAQ:TSLA	129.7	36%	3.6
JP	Toyota Motor Corp TSE:7203	8	1%	8
CN	BYD Co Ltd SZSE:002594	22.4	44%	0.5
KR	Hyundai Motor Co KRX:005380	15	11%	1.4
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
DE	Daimler AG XETRA:DAI	4	N/A	N/A
IT	Ferrari NV MIL:RACE	21.3	8%	2.7
US	General Motors Co NYSE:GM	7.8	13%	0.6
DE	Bayerische Motoren Werke AG XETRA:BMW	5	4%	1.3
DE	Mercedes-Benz Group AG XETRA:MBG	6.2	-2%	N/A

			EBIT Growth	EV/EBIT to Growth
JP	Subaru Corp F:FUH	Average EV/EBIT: 42.5 2.7	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	294.2	38%	7.7
JP	Toyota Motor Corp TSE:7203	12.2	N/A	N/A
CN	BYD Co Ltd SZSE:002594	22.4	9%	2.5
KR	Hyundai Motor Co KRX:005380	21.6	13%	1.7
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
IT	Ferrari NV MIL:RACE	28	9%	3.1
US	General Motors Co NYSE:GM	52.6	84%	0.6
DE	Bayerische Motoren Werke AG XETRA:BMW	9.4	1%	9.4
DE	Mercedes-Benz Group AG XETRA:MBG	12.8	-9%	N/A

Subaru Corp
F:FUH

Relative Value

Valuation Multiples

Multiples Across Competitors

FUH Competitors Multiples
Subaru Corp Competitors

See Also

Company

Help

Tools

Stocks

Subaru Corp F:FUH

Relative Value

Valuation Multiples

Multiples Across Competitors

FUH Competitors Multiples Subaru Corp Competitors

See Also

Company

Help

Tools

Stocks

Subaru Corp
F:FUH

FUH Competitors Multiples
Subaru Corp Competitors