FIH Mobile Ltd
F:FW3
FIH Mobile Ltd
F:FW3
Price:
1.424
EUR
1.86%
Market Cap:
€11.5B
Income Statement
Earnings Waterfall
FIH Mobile Ltd
FIH Mobile Ltd
Income Statement
FIH Mobile Ltd
FIH Mobile Ltd
Currency: USD
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
5
|
11
|
15
|
28
|
40
|
38
|
23
|
12
|
8
|
9
|
12
|
30
|
46
|
61
|
67
|
58
|
0
|
|
| Revenue |
4 374
N/A
|
12 080
+176%
|
14 269
+18%
|
14 868
+4%
|
14 694
-1%
|
14 379
-2%
|
11 658
-19%
|
8 935
-23%
|
9 204
+3%
|
8 583
-7%
|
8 770
+2%
|
9 394
+7%
|
7 946
-15%
|
6 446
-19%
|
5 665
-12%
|
5 703
+1%
|
5 869
+3%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(4 261)
|
(11 950)
|
(14 287)
|
(15 014)
|
(14 761)
|
(14 125)
|
(11 451)
|
(8 840)
|
(9 044)
|
(8 358)
|
(8 526)
|
(9 202)
|
(7 796)
|
(6 336)
|
(5 566)
|
(5 568)
|
(5 688)
|
|
| Gross Profit |
114
N/A
|
130
+15%
|
(18)
N/A
|
(146)
-705%
|
(67)
+54%
|
253
N/A
|
207
-18%
|
95
-54%
|
160
+68%
|
224
+40%
|
244
+9%
|
192
-21%
|
150
-22%
|
110
-27%
|
99
-10%
|
135
+36%
|
181
+34%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(288)
|
(467)
|
(583)
|
(268)
|
(301)
|
(206)
|
(213)
|
(254)
|
(238)
|
(204)
|
(139)
|
(274)
|
(261)
|
(275)
|
(156)
|
(117)
|
(55)
|
|
| Selling, General & Administrative |
(172)
|
(458)
|
(480)
|
(254)
|
(182)
|
(209)
|
(187)
|
(199)
|
(197)
|
(192)
|
(180)
|
(269)
|
(320)
|
(296)
|
(199)
|
(92)
|
(78)
|
|
| Research & Development |
(72)
|
(161)
|
(207)
|
(215)
|
(179)
|
(150)
|
(144)
|
(163)
|
(143)
|
(96)
|
(74)
|
(69)
|
(58)
|
(53)
|
(51)
|
(47)
|
(55)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(4)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(7)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Other Operating Expenses |
(43)
|
151
|
103
|
201
|
64
|
161
|
127
|
117
|
111
|
95
|
122
|
69
|
122
|
78
|
97
|
26
|
80
|
|
| Operating Income |
(174)
N/A
|
(337)
-93%
|
(601)
-79%
|
(413)
+31%
|
(368)
+11%
|
47
N/A
|
(6)
N/A
|
(159)
-2 574%
|
(78)
+51%
|
21
N/A
|
105
+412%
|
(82)
N/A
|
(111)
-35%
|
(166)
-49%
|
(57)
+66%
|
18
N/A
|
126
+601%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(8)
|
72
|
(21)
|
(150)
|
(35)
|
(41)
|
(9)
|
31
|
(15)
|
32
|
(22)
|
25
|
47
|
43
|
(38)
|
13
|
(40)
|
|
| Non-Reccuring Items |
0
|
(231)
|
(40)
|
(112)
|
0
|
(11)
|
0
|
(21)
|
0
|
18
|
0
|
(2)
|
(6)
|
23
|
(4)
|
(26)
|
(29)
|
|
| Pre-Tax Income |
(183)
N/A
|
(496)
-171%
|
(662)
-34%
|
(675)
-2%
|
(403)
+40%
|
(5)
+99%
|
(15)
-223%
|
(149)
-906%
|
(93)
+37%
|
70
N/A
|
83
+18%
|
(60)
N/A
|
(70)
-18%
|
(100)
-42%
|
(100)
+0%
|
5
N/A
|
57
+936%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(17)
|
(30)
|
(13)
|
(4)
|
(12)
|
(28)
|
(35)
|
(25)
|
(7)
|
(14)
|
(22)
|
(12)
|
(28)
|
(21)
|
(3)
|
(26)
|
(39)
|
|
| Income from Continuing Operations |
(199)
|
(525)
|
(675)
|
(679)
|
(414)
|
(33)
|
(50)
|
(174)
|
(101)
|
56
|
61
|
(72)
|
(98)
|
(121)
|
(103)
|
(20)
|
18
|
|
| Income to Minority Interest |
3
|
(0)
|
(2)
|
(0)
|
(1)
|
(0)
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
(197)
N/A
|
(525)
-167%
|
(677)
-29%
|
(857)
-27%
|
(593)
+31%
|
(12)
+98%
|
(29)
-134%
|
(174)
-506%
|
(102)
+42%
|
56
N/A
|
61
+8%
|
(72)
N/A
|
(98)
-36%
|
(121)
-23%
|
(102)
+15%
|
(20)
+80%
|
17
N/A
|
|
| EPS (Diluted) |
-0.24
N/A
|
-0.66
-175%
|
-0.83
-26%
|
-1.05
-27%
|
-0.72
+31%
|
0
N/A
|
-0.03
N/A
|
-0.21
-600%
|
-0.12
+43%
|
0.06
N/A
|
0.07
+17%
|
-0.09
N/A
|
-0.12
-33%
|
-0.15
-25%
|
-0.13
+13%
|
-0.03
+77%
|
0.02
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
