
FIH Mobile Ltd
F:FW3

Intrinsic Value
The intrinsic value of one
FW3
stock under the Base Case scenario is
0.359
EUR.
Compared to the current market price of 1.092 EUR,
FIH Mobile Ltd
is
Overvalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
FIH Mobile Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
FIH Mobile Ltd
Balance Sheet Decomposition
FIH Mobile Ltd
Current Assets | 3B |
Cash & Short-Term Investments | 1.7B |
Receivables | 792m |
Other Current Assets | 547.7m |
Non-Current Assets | 797.3m |
Long-Term Investments | 92.6m |
PP&E | 649.4m |
Other Non-Current Assets | 55.2m |
Free Cash Flow Analysis
FIH Mobile Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
FIH Mobile Ltd
Revenue
|
5.7B
USD
|
Cost of Revenue
|
-5.6B
USD
|
Gross Profit
|
134.6m
USD
|
Operating Expenses
|
-116.7m
USD
|
Operating Income
|
18m
USD
|
Other Expenses
|
-38.3m
USD
|
Net Income
|
-20.3m
USD
|
FW3 Profitability Score
Profitability Due Diligence
FIH Mobile Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
FIH Mobile Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
FW3 Solvency Score
Solvency Due Diligence
FIH Mobile Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
FIH Mobile Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FW3 Price Targets Summary
FIH Mobile Ltd
Dividends
Current shareholder yield for FW3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FW3
stock under the Base Case scenario is
0.359
EUR.
Compared to the current market price of 1.092 EUR,
FIH Mobile Ltd
is
Overvalued by 67%.