FIH Mobile Ltd
F:FW3

Watchlist Manager
FIH Mobile Ltd Logo
FIH Mobile Ltd
F:FW3
Watchlist
Price: 1.424 EUR 1.86% Market Closed
Market Cap: 11.5B EUR

Relative Value

The Relative Value of one FW3 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.424 EUR, FIH Mobile Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FW3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
92
Median 3Y
1.2
Median 5Y
1.2
Industry
2
vs History
3
vs Industry
Median 3Y
-70.2
Median 5Y
-64.6
Industry
25.4
vs History
12
vs Industry
66
Median 3Y
20.2
Median 5Y
24.1
Industry
16.4
vs History
vs Industry
51
Median 3Y
17.7
Median 5Y
52.7
Industry
22.5
vs History
3
vs Industry
84
Median 3Y
4.8
Median 5Y
5
Industry
2.3
vs History
3
vs Industry
Median 3Y
1
Median 5Y
1.1
Industry
2
vs History
23
vs Industry
Median 3Y
44.4
Median 5Y
51.4
Industry
8.1
vs History
12
vs Industry
15
Median 3Y
38.7
Median 5Y
44.8
Industry
16.3
vs History
22
vs Industry
16
Median 3Y
-17.3
Median 5Y
-24.9
Industry
20.1
vs History
11
vs Industry
1
Median 3Y
16.5
Median 5Y
20.4
Industry
16.1
vs History
12
vs Industry
25
Median 3Y
18.8
Median 5Y
18.8
Industry
19.3
vs History
vs Industry
2
Median 3Y
-17.2
Median 5Y
3.2
Industry
1.8

Multiples Across Competitors

FW3 Competitors Multiples
FIH Mobile Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 769.1 99 99
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.3T CNY 1.7 42.4 38.3 38.3
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.3T TWD 0.4 17.1 13.2 18.5
CH
TE Connectivity Ltd
NYSE:TEL
69.9B USD 4.1 38.2 17.4 21.7
CA
Celestica Inc
TSX:CLS
53.7B CAD 3.4 54.2 39.6 47.5
SG
Flex Ltd
NASDAQ:FLEX
25.7B USD 1 29.4 13.3 19
US
Jabil Inc
NYSE:JBL
24.2B USD 0.8 36.8 11.7 17.1
KY
Fabrinet
NYSE:FN
17.8B USD 5 50.8 42.3 49.1
CN
Goertek Inc
SZSE:002241
102.4B CNY 1 35.2 35.8 35.8
US
Fabrinet
SWB:FAN
9.4B EUR 3 31 24.9 28.9
US
Sanmina Corp
NASDAQ:SANM
8.8B USD 1.1 35.8 15.8 20.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
FIH Mobile Ltd
F:FW3
Average EV/EBITDA: 31.9
99
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
38.3
51%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.2
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
17.4
11%
1.6
CA
Celestica Inc
TSX:CLS
39.6
37%
1.1
SG
Flex Ltd
NASDAQ:FLEX
13.3
13%
1
US
Jabil Inc
NYSE:JBL
11.7
13%
0.9
KY
Fabrinet
NYSE:FN
42.3
28%
1.5
CN
Goertek Inc
SZSE:002241
35.8
45%
0.8
US
F
Fabrinet
SWB:FAN
24.9
28%
0.9
US
Sanmina Corp
NASDAQ:SANM
15.8
32%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
FIH Mobile Ltd
F:FW3
Average EV/EBIT: 36
99
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
38.3
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18.5
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
21.7
14%
1.6
CA
Celestica Inc
TSX:CLS
47.5
43%
1.1
SG
Flex Ltd
NASDAQ:FLEX
19
17%
1.1
US
Jabil Inc
NYSE:JBL
17.1
15%
1.1
KY
Fabrinet
NYSE:FN
49.1
28%
1.8
CN
Goertek Inc
SZSE:002241
35.8
25%
1.4
US
F
Fabrinet
SWB:FAN
28.9
28%
1
US
Sanmina Corp
NASDAQ:SANM
20.6
35%
0.6