The9 Ltd
NASDAQ:NCTY

Watchlist Manager
The9 Ltd Logo
The9 Ltd
NASDAQ:NCTY
Watchlist
Price: 11.51 USD 1.23% Market Closed
Market Cap: 103.4m USD

Intrinsic Value

NCTY's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one NCTY stock under the Base Case scenario is 6.11 USD. Compared to the current market price of 11.51 USD, The9 Ltd is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NCTY Intrinsic Value
6.11 USD
Overvaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
The9 Ltd

Valuation History Unavailable

Historical valuation for NCTY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about The9 Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
The9 Ltd

Balance Sheet Decomposition
The9 Ltd

Current Assets 244m
Receivables 7.7m
Other Current Assets 236.3m
Non-Current Assets 393m
Long-Term Investments 297m
PP&E 21m
Intangibles 9m
Other Non-Current Assets 66m
Efficiency

Free Cash Flow Analysis
The9 Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
The9 Ltd

Revenue
112m CNY
Cost of Revenue
-113m CNY
Gross Profit
-1m CNY
Operating Expenses
-51m CNY
Operating Income
-52m CNY
Other Expenses
-21m CNY
Net Income
-73m CNY
Fundamental Scores

NCTY Profitability Score
Profitability Due Diligence

The9 Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

18/100
Profitability
Score

The9 Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

NCTY Solvency Score
Solvency Due Diligence

The9 Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
40/100
Solvency
Score

The9 Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NCTY Price Targets Summary
The9 Ltd

There are no price targets for NCTY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NCTY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one NCTY stock?

The intrinsic value of one NCTY stock under the Base Case scenario is 6.11 USD.

Is NCTY stock undervalued or overvalued?

Compared to the current market price of 11.51 USD, The9 Ltd is Overvalued by 47%.

Back to Top