Greiffenberger AG
F:GRF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Greiffenberger AG
F:GRF
|
DE |
|
A
|
Amentum Holdings Inc
NYSE:AMTM
|
US |
|
T
|
Tri-Mode System (M) Bhd
KLSE:TRIMODE
|
MY |
|
Nippon Yusen KK
TSE:9101
|
JP |
|
N
|
Netweb Technologies India Ltd
NSE:NETWEB
|
IN |
|
Rajdarshan Industries Ltd
NSE:ARENTERP
|
IN |
|
Japan Cash Machine Co Ltd
TSE:6418
|
JP |
|
NanJing Pharmaceutical Co Ltd
SSE:600713
|
CN |
|
N
|
NBCC (India) Ltd
BSE:534309
|
IN |
|
BCC Co Ltd
TSE:7376
|
JP |
|
R
|
Ridge-i Inc
TSE:5572
|
JP |
Income Statement
Earnings Waterfall
Greiffenberger AG
Income Statement
Greiffenberger AG
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
69
N/A
|
49
-30%
|
51
+4%
|
52
+3%
|
51
-3%
|
49
-3%
|
46
-7%
|
44
-4%
|
48
+10%
|
59
+21%
|
68
+16%
|
73
+7%
|
70
-4%
|
63
-10%
|
63
-1%
|
64
+3%
|
61
-5%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(28)
|
(20)
|
(21)
|
(22)
|
(21)
|
(20)
|
(19)
|
(19)
|
(20)
|
(25)
|
(31)
|
(33)
|
(32)
|
(29)
|
(30)
|
(33)
|
(31)
|
|
| Gross Profit |
41
N/A
|
29
-29%
|
30
+4%
|
30
0%
|
30
-2%
|
29
-1%
|
27
-9%
|
25
-5%
|
29
+14%
|
33
+16%
|
37
+12%
|
40
+7%
|
38
-5%
|
34
-11%
|
32
-4%
|
32
-3%
|
30
-5%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(36)
|
(27)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(8)
|
(8)
|
(30)
|
(34)
|
(35)
|
(35)
|
(33)
|
(34)
|
(36)
|
(36)
|
|
| Selling, General & Administrative |
(26)
|
(27)
|
(20)
|
(27)
|
(20)
|
(20)
|
(20)
|
(18)
|
(19)
|
(21)
|
(23)
|
(25)
|
(25)
|
(23)
|
(23)
|
(23)
|
(22)
|
|
| Depreciation & Amortization |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Other Operating Expenses |
(7)
|
1
|
(6)
|
1
|
(6)
|
(6)
|
(7)
|
13
|
13
|
(7)
|
(9)
|
(8)
|
(9)
|
(8)
|
(9)
|
(11)
|
(11)
|
|
| Operating Income |
5
N/A
|
2
-63%
|
2
+14%
|
2
+3%
|
1
-41%
|
1
-28%
|
(2)
N/A
|
17
N/A
|
21
+20%
|
3
-86%
|
4
+33%
|
5
+35%
|
2
-56%
|
1
-51%
|
(1)
N/A
|
(5)
-262%
|
(6)
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(3)
|
0
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
2
N/A
|
1
-67%
|
1
+62%
|
1
-24%
|
(0)
N/A
|
(0)
-1 316%
|
(3)
-1 058%
|
16
N/A
|
20
+24%
|
2
-91%
|
3
+85%
|
4
+24%
|
2
-57%
|
(0)
N/A
|
(2)
-461%
|
(5)
-105%
|
(7)
-32%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
1
|
1
|
(0)
|
(0)
|
1
|
1
|
(4)
|
(4)
|
5
|
5
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
2
|
1
|
2
|
1
|
(0)
|
0
|
(3)
|
12
|
16
|
7
|
8
|
4
|
2
|
(2)
|
(4)
|
(7)
|
(9)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
1
N/A
|
2
+20%
|
1
-65%
|
(0)
N/A
|
0
N/A
|
(3)
N/A
|
12
N/A
|
16
+31%
|
7
-57%
|
8
+13%
|
4
-55%
|
2
-46%
|
(2)
N/A
|
(4)
-105%
|
(7)
-76%
|
(9)
-22%
|
|
| EPS (Diluted) |
-0.13
N/A
|
0.24
N/A
|
0.28
+17%
|
0.09
-68%
|
0
N/A
|
0.08
N/A
|
-0.45
N/A
|
2.09
N/A
|
2.74
+31%
|
1.19
-57%
|
1.34
+13%
|
0.6
-55%
|
0.33
-45%
|
-0.34
N/A
|
-0.69
-103%
|
-1.21
-75%
|
-1.48
-22%
|
|