
Greiffenberger AG
F:GRF

Intrinsic Value
The intrinsic value of one
GRF
stock under the Base Case scenario is
8.497
EUR.
Compared to the current market price of 0.482 EUR,
Greiffenberger AG
is
Undervalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Greiffenberger AG
Balance Sheet Decomposition
Greiffenberger AG
Current Assets | 47.8m |
Cash & Short-Term Investments | 3.4m |
Receivables | 17m |
Other Current Assets | 27.4m |
Non-Current Assets | 14.9m |
PP&E | 12.8m |
Intangibles | 103k |
Other Non-Current Assets | 2m |
Free Cash Flow Analysis
Greiffenberger AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Greiffenberger AG
Revenue
|
62.6m
EUR
|
Cost of Revenue
|
-30.1m
EUR
|
Gross Profit
|
32.5m
EUR
|
Operating Expenses
|
-33.8m
EUR
|
Operating Income
|
-1.3m
EUR
|
Other Expenses
|
-2.7m
EUR
|
Net Income
|
-4m
EUR
|
GRF Profitability Score
Profitability Due Diligence
Greiffenberger AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Greiffenberger AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
GRF Solvency Score
Solvency Due Diligence
Greiffenberger AG's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Greiffenberger AG's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRF Price Targets Summary
Greiffenberger AG
Dividends
Current shareholder yield for GRF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?