Greiffenberger AG
F:GRF

Watchlist Manager
Greiffenberger AG Logo
Greiffenberger AG
F:GRF
Watchlist
Price: 0.452 EUR -6.22% Market Closed
Market Cap: 2.6m EUR

Relative Value

GRF doesn't have a meaningful market cap.

The Relative Value of one GRF stock under the Base Case scenario is 4.041 EUR. Compared to the current market price of 0.452 EUR, Greiffenberger AG is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRF Relative Value
Base Case
4.041 EUR
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
97
Median 3Y
0.1
Median 5Y
0.1
Industry
1.8
vs History
vs Industry
72
Median 3Y
-0.8
Median 5Y
0.3
Industry
22.9
vs History
vs Industry
71
Median 3Y
-1.2
Median 5Y
-0.9
Industry
15.7
vs History
49
vs Industry
54
Median 3Y
2.1
Median 5Y
1.6
Industry
21.2
vs History
96
vs Industry
94
Median 3Y
0.2
Median 5Y
0.3
Industry
2.1
vs History
87
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
1.9
vs History
87
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
6.7
vs History
34
vs Industry
67
Median 3Y
2.6
Median 5Y
2.4
Industry
12.9
vs History
vs Industry
65
Median 3Y
3.1
Median 5Y
0.6
Industry
17.3
vs History
vs Industry
69
Median 3Y
-0.9
Median 5Y
-0.6
Industry
15.7
vs History
vs Industry
51
Median 3Y
-0.9
Median 5Y
-0.6
Industry
19.1
vs History
87
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
1.5

Multiples Across Competitors

GRF Competitors Multiples
Greiffenberger AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Greiffenberger AG
F:GRF
2.6m EUR 0 -0.7 1.8 -1.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
96.7B USD 4.9 27.3 20.9 25.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.8T JPY 2.6 52.3 23.7 33.6
US
Illinois Tool Works Inc
NYSE:ITW
78.5B USD 5 23.3 19.3 21.1
SE
Atlas Copco AB
STO:ATCO A
736.9B SEK 4.3 26.4 16.5 20.6
US
Barnes Group Inc
NYSE:B
44.8B USD 3.2 16.2 6.1 8.1
CH
Schindler Holding AG
SIX:SCHP
32.6B CHF 2.9 33 20 25
US
Otis Worldwide Corp
NYSE:OTIS
34.8B USD 2.5 23 18 19.5
US
Xylem Inc
NYSE:XYL
35B USD 4 37.4 20.7 30.9
FI
Kone Oyj
OMXH:KNEBV
27.9B EUR 2.5 28.6 17.2 21.4
P/E Multiple
Earnings Growth PEG
DE
Greiffenberger AG
F:GRF
Average P/E: 36 393.8
Negative Multiple: -0.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.3
8%
3.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
52.3
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
23.3
0%
N/A
SE
Atlas Copco AB
STO:ATCO A
26.4
5%
5.3
US
Barnes Group Inc
NYSE:B
16.2
15%
1.1
CH
Schindler Holding AG
SIX:SCHP
33
10%
3.3
US
Otis Worldwide Corp
NYSE:OTIS
23
6%
3.8
US
Xylem Inc
NYSE:XYL
37.4
16%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
28.6
8%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Greiffenberger AG
F:GRF
Average EV/EBITDA: 15 635
1.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
20.9
9%
2.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.7
12%
2
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Atlas Copco AB
STO:ATCO A
16.5
4%
4.1
US
Barnes Group Inc
NYSE:B
6.1
16%
0.4
CH
Schindler Holding AG
SIX:SCHP
20
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
18
7%
2.6
US
Xylem Inc
NYSE:XYL
20.7
12%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
17.2
9%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Greiffenberger AG
F:GRF
Average EV/EBIT: 21 037.5
Negative Multiple: -1.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.5
15%
1.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
33.6
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
21.1
4%
5.3
SE
Atlas Copco AB
STO:ATCO A
20.6
5%
4.1
US
Barnes Group Inc
NYSE:B
8.1
14%
0.6
CH
Schindler Holding AG
SIX:SCHP
25
10%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
19.5
8%
2.4
US
Xylem Inc
NYSE:XYL
30.9
20%
1.5
FI
K
Kone Oyj
OMXH:KNEBV
21.4
10%
2.1