Gentex Corp
F:GTX
Balance Sheet
Balance Sheet Decomposition
Gentex Corp
Gentex Corp
Balance Sheet
Gentex Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
140
|
169
|
323
|
396
|
440
|
246
|
318
|
294
|
336
|
348
|
358
|
390
|
310
|
497
|
552
|
547
|
570
|
217
|
296
|
423
|
262
|
215
|
226
|
233
|
|
| Cash Equivalents |
140
|
169
|
323
|
396
|
440
|
246
|
318
|
294
|
336
|
348
|
358
|
390
|
310
|
497
|
552
|
547
|
570
|
217
|
296
|
423
|
262
|
215
|
226
|
233
|
|
| Short-Term Investments |
66
|
47
|
71
|
99
|
67
|
83
|
80
|
29
|
17
|
86
|
61
|
61
|
0
|
0
|
5
|
177
|
153
|
169
|
140
|
27
|
5
|
23
|
14
|
22
|
|
| Total Receivables |
32
|
36
|
59
|
56
|
61
|
58
|
64
|
45
|
71
|
96
|
110
|
110
|
143
|
168
|
196
|
212
|
231
|
214
|
235
|
285
|
250
|
277
|
322
|
295
|
|
| Accounts Receivables |
32
|
36
|
59
|
56
|
61
|
58
|
64
|
45
|
71
|
96
|
110
|
110
|
143
|
168
|
196
|
212
|
231
|
214
|
235
|
285
|
250
|
277
|
322
|
295
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
14
|
18
|
21
|
31
|
40
|
49
|
48
|
55
|
54
|
101
|
189
|
160
|
120
|
142
|
175
|
189
|
217
|
225
|
249
|
226
|
316
|
404
|
402
|
436
|
|
| Other Current Assets |
8
|
8
|
12
|
11
|
11
|
12
|
18
|
34
|
27
|
24
|
34
|
25
|
29
|
49
|
57
|
31
|
14
|
26
|
29
|
18
|
39
|
30
|
33
|
50
|
|
| Total Current Assets |
260
|
277
|
485
|
593
|
619
|
447
|
529
|
457
|
505
|
655
|
752
|
745
|
601
|
857
|
984
|
1 155
|
1 185
|
851
|
950
|
979
|
873
|
949
|
998
|
1 037
|
|
| PP&E Net |
111
|
125
|
127
|
136
|
164
|
184
|
206
|
215
|
198
|
205
|
283
|
350
|
357
|
373
|
413
|
466
|
493
|
499
|
498
|
468
|
464
|
550
|
653
|
728
|
|
| PP&E Gross |
111
|
125
|
127
|
136
|
164
|
184
|
206
|
215
|
198
|
205
|
283
|
350
|
357
|
373
|
413
|
466
|
493
|
499
|
498
|
468
|
464
|
550
|
653
|
728
|
|
| Accumulated Depreciation |
60
|
77
|
96
|
112
|
131
|
156
|
183
|
215
|
249
|
281
|
321
|
366
|
415
|
469
|
521
|
581
|
652
|
700
|
729
|
789
|
860
|
928
|
989
|
1 046
|
|
| Intangible Assets |
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
13
|
13
|
29
|
392
|
371
|
349
|
332
|
310
|
291
|
273
|
277
|
273
|
287
|
281
|
262
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
307
|
307
|
307
|
307
|
307
|
307
|
307
|
312
|
314
|
314
|
340
|
341
|
|
| Long-Term Investments |
133
|
203
|
146
|
122
|
133
|
146
|
155
|
81
|
109
|
129
|
128
|
142
|
107
|
115
|
95
|
50
|
58
|
138
|
140
|
162
|
208
|
202
|
299
|
340
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
41
|
53
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
307
|
307
|
307
|
307
|
307
|
307
|
307
|
312
|
314
|
314
|
340
|
341
|
|
| Total Assets |
507
N/A
|
609
+20%
|
763
+25%
|
857
+12%
|
923
+8%
|
785
-15%
|
898
+14%
|
763
-15%
|
823
+8%
|
1 003
+22%
|
1 176
+17%
|
1 266
+8%
|
1 764
+39%
|
2 023
+15%
|
2 149
+6%
|
2 310
+7%
|
2 352
+2%
|
2 085
-11%
|
2 169
+4%
|
2 198
+1%
|
2 131
-3%
|
2 327
+9%
|
2 611
+12%
|
2 761
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9
|
12
|
18
|
20
|
24
|
24
|
31
|
20
|
28
|
40
|
66
|
43
|
57
|
72
|
66
|
80
|
90
|
93
|
98
|
85
|
98
|
152
|
184
|
168
|
|
| Accrued Liabilities |
10
|
14
|
20
|
17
|
18
|
15
|
19
|
15
|
12
|
16
|
18
|
25
|
22
|
30
|
32
|
36
|
47
|
44
|
45
|
60
|
55
|
52
|
59
|
57
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
3
|
13
|
14
|
17
|
18
|
19
|
15
|
19
|
16
|
17
|
20
|
34
|
24
|
25
|
27
|
28
|
33
|
29
|
33
|
29
|
47
|
28
|
28
|
|
| Total Current Liabilities |
21
|
29
|
51
|
51
|
58
|
57
|
68
|
50
|
59
|
72
|
101
|
88
|
120
|
133
|
131
|
150
|
244
|
169
|
172
|
178
|
182
|
251
|
272
|
253
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
266
|
258
|
226
|
178
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
7
|
7
|
18
|
23
|
23
|
25
|
23
|
15
|
28
|
37
|
48
|
57
|
51
|
60
|
70
|
71
|
59
|
55
|
52
|
39
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
17
|
12
|
11
|
27
|
36
|
|
| Total Liabilities |
28
N/A
|
36
+28%
|
69
+94%
|
74
+7%
|
81
+10%
|
82
+1%
|
91
+11%
|
65
-29%
|
87
+34%
|
109
+26%
|
149
+36%
|
145
-3%
|
437
+202%
|
451
+3%
|
426
-6%
|
399
-6%
|
303
-24%
|
224
-26%
|
231
+3%
|
234
+1%
|
193
-17%
|
261
+35%
|
299
+14%
|
293
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
5
|
5
|
5
|
9
|
9
|
9
|
8
|
8
|
9
|
9
|
9
|
9
|
18
|
18
|
17
|
17
|
16
|
15
|
15
|
14
|
14
|
14
|
14
|
|
| Retained Earnings |
368
|
454
|
528
|
592
|
623
|
472
|
530
|
435
|
439
|
515
|
611
|
676
|
818
|
989
|
1 109
|
1 211
|
1 302
|
1 103
|
1 116
|
1 090
|
1 043
|
1 148
|
1 337
|
1 450
|
|
| Additional Paid In Capital |
105
|
124
|
153
|
175
|
195
|
197
|
246
|
254
|
270
|
348
|
395
|
419
|
479
|
554
|
597
|
683
|
724
|
745
|
808
|
853
|
879
|
918
|
968
|
1 010
|
|
| Unrealized Security Profit/Loss |
4
|
6
|
12
|
16
|
19
|
23
|
20
|
0
|
16
|
22
|
10
|
15
|
20
|
11
|
1
|
3
|
7
|
0
|
1
|
6
|
1
|
10
|
2
|
1
|
|
| Other Equity |
3
|
3
|
4
|
4
|
4
|
2
|
3
|
1
|
3
|
1
|
2
|
3
|
3
|
0
|
2
|
4
|
1
|
2
|
2
|
1
|
1
|
4
|
5
|
6
|
|
| Total Equity |
479
N/A
|
574
+20%
|
694
+21%
|
783
+13%
|
842
+7%
|
703
-17%
|
807
+15%
|
699
-13%
|
736
+5%
|
894
+21%
|
1 027
+15%
|
1 121
+9%
|
1 328
+18%
|
1 571
+18%
|
1 723
+10%
|
1 910
+11%
|
2 050
+7%
|
1 862
-9%
|
1 938
+4%
|
1 964
+1%
|
1 938
-1%
|
2 066
+7%
|
2 313
+12%
|
2 468
+7%
|
|
| Total Liabilities & Equity |
507
N/A
|
609
+20%
|
763
+25%
|
857
+12%
|
923
+8%
|
785
-15%
|
898
+14%
|
763
-15%
|
823
+8%
|
1 003
+22%
|
1 176
+17%
|
1 266
+8%
|
1 764
+39%
|
2 023
+15%
|
2 149
+6%
|
2 310
+7%
|
2 352
+2%
|
2 085
-11%
|
2 169
+4%
|
2 198
+1%
|
2 131
-3%
|
2 327
+9%
|
2 611
+12%
|
2 761
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
301
|
305
|
308
|
312
|
312
|
285
|
290
|
275
|
277
|
285
|
288
|
286
|
291
|
295
|
291
|
288
|
280
|
259
|
251
|
244
|
236
|
234
|
231
|
227
|
|