Gentex Corp
F:GTX

Watchlist Manager
Gentex Corp Logo
Gentex Corp
F:GTX
Watchlist
Price: 22.8 EUR 0.88% Market Closed
Market Cap: 5.3B EUR

Relative Value

The Relative Value of one GTX stock under the Base Case scenario is 24.69 EUR. Compared to the current market price of 22.8 EUR, Gentex Corp is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GTX Relative Value
Base Case
24.69 EUR
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
22
Median 3Y
3.2
Median 5Y
3.5
Industry
1
Forward
2.4
vs History
90
vs Industry
46
Median 3Y
18.1
Median 5Y
19.1
Industry
18.2
Forward
16.6
vs History
87
vs Industry
34
Median 3Y
14.7
Median 5Y
15.8
Industry
10.2
vs History
79
vs Industry
31
Median 3Y
22.4
Median 5Y
21.6
Industry
20.1
vs History
87
vs Industry
28
Median 3Y
3
Median 5Y
3.3
Industry
1.5
vs History
90
vs Industry
23
Median 3Y
3.1
Median 5Y
3.4
Industry
1.1
Forward
2.3
vs History
90
vs Industry
30
Median 3Y
9.5
Median 5Y
9.9
Industry
5
vs History
90
vs Industry
37
Median 3Y
12.4
Median 5Y
12.6
Industry
9.4
Forward
10.1
vs History
90
vs Industry
47
Median 3Y
14.9
Median 5Y
15.6
Industry
14.2
Forward
12.2
vs History
88
vs Industry
39
Median 3Y
14.2
Median 5Y
15
Industry
12.1
vs History
79
vs Industry
30
Median 3Y
21.7
Median 5Y
19.8
Industry
17.7
vs History
87
vs Industry
22
Median 3Y
3.1
Median 5Y
3.4
Industry
1.2

Multiples Across Competitors

GTX Competitors Multiples
Gentex Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gentex Corp
F:GTX
6.1B EUR 2.1 12.4 8.5 9.9
KR
Dayou Plus Co Ltd
KRX:000300
7 021.7T KRW 212 706.6 58 740.1 61 390.9 62 228.6
JP
Denso Corp
TSE:6902
6T JPY 0.8 14.2 5.9 10.2
JP
Sumitomo Electric Industries Ltd
TSE:5802
3.1T JPY 0.7 15.9 6 9.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
145.7B CNY 3.6 17.9 16.3 16.3
KR
Hyundai Mobis Co Ltd
KRX:012330
27T KRW 0.5 6.4 4.5 5.9
DE
Continental AG
XETRA:CON
14.8B EUR 0.5 9.9 4.7 8
IE
Aptiv PLC
NYSE:APTV
15.6B USD 0.8 15.4 7.1 10.5
IN
Bosch Ltd
NSE:BOSCHLTD
1.1T INR 6.3 56.8 47.8 57.1
CA
Magna International Inc
TSX:MG
17.1B CAD 0.3 10.3 4.5 8.1
JP
Aisin Corp
TSE:7259
1.7T JPY 0.4 16 3.9 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Gentex Corp
F:GTX
Average EV/EBITDA: 5 590.9
8.5
6%
1.4
KR
Dayou Plus Co Ltd
KRX:000300
61 390.9
N/A N/A
JP
Denso Corp
TSE:6902
5.9
8%
0.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
6
2%
3
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
16.3
28%
0.6
KR
Hyundai Mobis Co Ltd
KRX:012330
4.5
11%
0.4
DE
Continental AG
XETRA:CON
4.7
8%
0.6
IE
Aptiv PLC
NYSE:APTV
7.1
6%
1.2
IN
Bosch Ltd
NSE:BOSCHLTD
47.8
N/A N/A
CA
Magna International Inc
TSX:MG
4.5
3%
1.5
JP
Aisin Corp
TSE:7259
3.9
5%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gentex Corp
F:GTX
Average EV/EBIT: 5 670.3
9.9
7%
1.4
KR
Dayou Plus Co Ltd
KRX:000300
62 228.6
N/A N/A
JP
Denso Corp
TSE:6902
10.2
N/A N/A
JP
Sumitomo Electric Industries Ltd
TSE:5802
9.9
N/A N/A
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
16.3
18%
0.9
KR
Hyundai Mobis Co Ltd
KRX:012330
5.9
11%
0.5
DE
Continental AG
XETRA:CON
8
15%
0.5
IE
Aptiv PLC
NYSE:APTV
10.5
11%
1
IN
Bosch Ltd
NSE:BOSCHLTD
57.1
N/A N/A
CA
Magna International Inc
TSX:MG
8.1
7%
1.2
JP
Aisin Corp
TSE:7259
9.1
N/A N/A