Harju Elekter Group AS
F:HD8
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Harju Elekter Group AS
F:HD8
|
EE |
|
M
|
Marvel Discovery Corp
F:O4T
|
CA |
Balance Sheet
Balance Sheet Decomposition
Harju Elekter Group AS
Harju Elekter Group AS
Balance Sheet
Harju Elekter Group AS
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
1
|
2
|
0
|
2
|
2
|
2
|
2
|
1
|
3
|
4
|
6
|
6
|
3
|
11
|
3
|
5
|
3
|
1
|
9
|
1
|
4
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
6
|
3
|
11
|
3
|
5
|
3
|
1
|
9
|
1
|
4
|
|
| Cash Equivalents |
1
|
1
|
2
|
1
|
2
|
0
|
2
|
1
|
2
|
2
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
4
|
6
|
8
|
6
|
6
|
6
|
7
|
8
|
14
|
22
|
23
|
27
|
34
|
32
|
39
|
30
|
|
| Accounts Receivables |
1
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
4
|
6
|
8
|
6
|
6
|
6
|
7
|
8
|
12
|
22
|
23
|
27
|
34
|
31
|
39
|
30
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
3
|
3
|
4
|
4
|
5
|
8
|
8
|
5
|
5
|
7
|
6
|
6
|
8
|
7
|
10
|
13
|
17
|
19
|
19
|
27
|
37
|
37
|
20
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
|
| Total Current Assets |
4
|
5
|
7
|
9
|
10
|
11
|
15
|
16
|
12
|
14
|
15
|
16
|
16
|
25
|
20
|
22
|
49
|
44
|
48
|
50
|
64
|
79
|
78
|
55
|
|
| PP&E Net |
6
|
6
|
4
|
6
|
5
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
8
|
8
|
8
|
11
|
12
|
17
|
20
|
22
|
27
|
36
|
34
|
32
|
|
| PP&E Gross |
6
|
6
|
4
|
6
|
5
|
6
|
7
|
8
|
8
|
9
|
9
|
0
|
8
|
8
|
8
|
11
|
12
|
17
|
20
|
22
|
27
|
36
|
34
|
32
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
3
|
4
|
4
|
4
|
5
|
6
|
7
|
7
|
0
|
8
|
9
|
9
|
10
|
10
|
11
|
13
|
14
|
16
|
17
|
19
|
21
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Long-Term Investments |
2
|
3
|
20
|
26
|
29
|
32
|
24
|
14
|
19
|
31
|
28
|
34
|
47
|
31
|
33
|
35
|
23
|
29
|
32
|
36
|
49
|
48
|
58
|
57
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Total Assets |
11
N/A
|
14
+27%
|
31
+116%
|
41
+33%
|
45
+9%
|
48
+9%
|
46
-5%
|
38
-16%
|
40
+3%
|
55
+39%
|
53
-4%
|
60
+13%
|
71
+19%
|
70
-2%
|
67
-5%
|
74
+11%
|
90
+22%
|
98
+9%
|
108
+10%
|
115
+7%
|
148
+28%
|
171
+16%
|
178
+4%
|
154
-14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
2
|
3
|
3
|
3
|
7
|
7
|
3
|
4
|
4
|
6
|
3
|
4
|
3
|
6
|
9
|
11
|
13
|
12
|
20
|
20
|
17
|
13
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
3
|
2
|
3
|
6
|
7
|
4
|
4
|
4
|
4
|
6
|
5
|
|
| Short-Term Debt |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
7
|
11
|
12
|
17
|
22
|
19
|
8
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
1
|
2
|
2
|
2
|
5
|
7
|
8
|
22
|
22
|
15
|
|
| Total Current Liabilities |
2
|
3
|
4
|
6
|
6
|
7
|
9
|
11
|
7
|
8
|
9
|
8
|
6
|
8
|
7
|
12
|
17
|
26
|
33
|
35
|
49
|
71
|
65
|
42
|
|
| Long-Term Debt |
1
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
8
|
7
|
11
|
21
|
23
|
20
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
3
+4%
|
6
+76%
|
8
+27%
|
9
+21%
|
10
+5%
|
12
+23%
|
13
+9%
|
9
-33%
|
11
+27%
|
13
+13%
|
11
-14%
|
9
-21%
|
11
+32%
|
8
-25%
|
14
+61%
|
20
+47%
|
31
+55%
|
41
+31%
|
42
+3%
|
61
+44%
|
92
+52%
|
88
-4%
|
63
-29%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
4
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
|
| Retained Earnings |
5
|
7
|
21
|
29
|
6
|
6
|
10
|
10
|
10
|
11
|
13
|
15
|
20
|
28
|
28
|
30
|
56
|
54
|
53
|
57
|
57
|
49
|
53
|
54
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
18
|
17
|
18
|
2
|
1
|
2
|
5
|
17
|
17
|
22
|
22
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
21
|
13
|
4
|
10
|
21
|
16
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Equity |
8
N/A
|
11
+36%
|
25
+128%
|
33
+34%
|
35
+6%
|
39
+10%
|
34
-12%
|
25
-25%
|
31
+21%
|
44
+43%
|
40
-8%
|
49
+21%
|
62
+28%
|
58
-6%
|
58
-1%
|
60
+4%
|
70
+16%
|
67
-4%
|
67
+0%
|
74
+10%
|
87
+18%
|
80
-9%
|
90
+13%
|
91
+1%
|
|
| Total Liabilities & Equity |
11
N/A
|
14
+27%
|
31
+116%
|
41
+33%
|
45
+9%
|
48
+9%
|
46
-5%
|
38
-16%
|
40
+3%
|
55
+39%
|
53
-4%
|
60
+13%
|
71
+19%
|
70
-2%
|
67
-5%
|
74
+11%
|
90
+22%
|
98
+9%
|
108
+10%
|
115
+7%
|
148
+28%
|
171
+16%
|
178
+4%
|
154
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|