Harju Elekter Group AS banner
H

Harju Elekter Group AS
F:HD8

Watchlist Manager
Harju Elekter Group AS
F:HD8
Watchlist
Price: 6.02 EUR 3.79%
Market Cap: €111.4m

Cash Flow Statement

Cash Flow Statement
Harju Elekter Group AS

Rotate your device to view
Cash Flow Statement
Currency: EUR
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
1
1
1
3
1
1
1
1
1
1
2
2
2
2
2
2
2
3
3
3
3
3
3
3
3
4
3
3
3
3
2
2
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
1
2
2
2
3
3
3
3
4
3
3
28
28
29
29
4
4
2
2
2
1
3
2
3
4
4
6
5
4
3
3
1
(3)
(2)
(6)
(4)
1
3
5
5
7
6
3
5
5
6
11
Depreciation & Amortization
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
1
1
1
2
2
2
2
2
2
2
2
2
2
3
3
3
3
3
3
4
4
4
4
4
4
4
4
4
4
4
5
5
5
5
4
4
4
4
4
4
4
4
4
4
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Other Non-Cash Items
(0)
(0)
(0)
(2)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(25)
(24)
(24)
(24)
1
1
1
1
1
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
2
3
3
3
3
3
3
3
3
3
3
1
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
1
1
1
1
0
0
0
0
1
1
1
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
2
2
2
2
2
2
1
1
1
Change in Working Capital
0
0
(1)
(1)
(1)
(1)
(1)
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(2)
(1)
(2)
(2)
(1)
(3)
(2)
(2)
(2)
1
(2)
1
(0)
1
2
(0)
(0)
(3)
(2)
(1)
(2)
(1)
(2)
(1)
(1)
(0)
1
(0)
1
(1)
(1)
(0)
(0)
(1)
(1)
(2)
(4)
(3)
(0)
(0)
2
1
(2)
(3)
(5)
(4)
(3)
(7)
(7)
(9)
(9)
(3)
(4)
(0)
(1)
1
2
0
(4)
(4)
(5)
(7)
(8)
(13)
(5)
(6)
7
8
(3)
(3)
(11)
(12)
(4)
6
10
8
8
(5)
(12)
Cash from Operating Activities
1
N/A
1
-12%
1
-52%
1
+10%
0
-29%
0
-19%
1
+153%
2
+134%
2
-22%
1
-19%
2
+29%
1
-24%
2
+68%
3
+32%
3
-10%
3
-2%
2
-11%
2
-20%
2
+25%
2
-14%
2
-6%
3
+45%
2
-46%
3
+73%
3
+4%
3
-1%
5
+92%
3
-45%
5
+65%
4
-19%
5
+22%
5
+10%
2
-52%
2
-11%
(0)
N/A
1
N/A
2
+73%
1
-37%
2
+90%
1
-37%
3
+109%
3
+8%
3
+24%
5
+31%
3
-32%
4
+21%
2
-43%
3
+18%
3
+10%
3
-5%
3
-5%
3
+9%
2
-37%
1
-46%
2
+94%
5
+157%
5
+9%
7
+31%
5
-25%
3
-49%
2
-30%
(0)
N/A
2
N/A
5
+102%
(0)
N/A
0
N/A
(4)
N/A
(3)
+4%
2
N/A
2
-29%
7
+331%
6
-18%
8
+36%
11
+29%
9
-14%
7
-25%
6
-12%
4
-34%
1
-71%
(0)
N/A
(7)
-1 387%
(3)
+57%
(3)
-4%
7
N/A
11
+50%
5
-55%
7
+38%
1
-82%
0
-64%
11
+2 346%
19
+75%
20
+7%
21
+2%
19
-6%
8
-60%
5
-40%
Investing Cash Flow
Capital Expenditures
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(3)
(3)
(2)
(2)
(3)
(1)
(1)
(0)
0
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
1
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(5)
(5)
(5)
(6)
(5)
(6)
(5)
(3)
(3)
(3)
(5)
(7)
(8)
(7)
(6)
(4)
(3)
(2)
(13)
(13)
(13)
(12)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(4)
Other Items
0
0
2
1
2
2
1
2
2
2
2
1
0
1
(1)
(1)
(0)
(0)
1
0
(0)
3
2
2
2
0
1
0
1
0
0
0
0
1
0
1
0
(0)
(1)
(2)
(1)
(0)
0
1
1
1
2
1
1
0
5
7
6
0
(6)
(4)
(4)
2
(0)
(4)
20
17
14
10
(17)
(10)
(5)
(0)
2
(2)
(2)
(1)
(1)
0
(1)
(1)
(1)
(3)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(3)
(5)
(5)
(4)
(2)
(0)
0
(1)
0
0
Cash from Investing Activities
(0)
N/A
(0)
-231%
1
N/A
0
-45%
1
+56%
(0)
N/A
(1)
-1 050%
(2)
-64%
(1)
+19%
(1)
+43%
(1)
-3%
(1)
+22%
(2)
-284%
(2)
+2%
(2)
-5%
(2)
+14%
(0)
+76%
(0)
+85%
(1)
-829%
(1)
-82%
(2)
-27%
1
N/A
(0)
N/A
1
N/A
1
+10%
(2)
N/A
(1)
+64%
(1)
-26%
(0)
+44%
(1)
-22%
(1)
-14%
(1)
-63%
(1)
+2%
(1)
+37%
(0)
+70%
0
N/A
(0)
N/A
(1)
-219%
(1)
-45%
(2)
-53%
(2)
+18%
(1)
+49%
(1)
+34%
(0)
+90%
0
N/A
0
+46%
0
-49%
1
+157%
(0)
N/A
(0)
-133%
6
N/A
6
-9%
5
-13%
(0)
N/A
(7)
-1 635%
(5)
+31%
(4)
+22%
0
N/A
(1)
N/A
(5)
-512%
19
N/A
16
-15%
11
-30%
6
-45%
(20)
N/A
(15)
+26%
(10)
+35%
(6)
+43%
(4)
+22%
(7)
-64%
(7)
0%
(6)
+24%
(4)
+25%
(3)
+37%
(4)
-46%
(6)
-65%
(8)
-28%
(11)
-34%
(10)
+10%
(7)
+27%
(6)
+21%
(4)
+31%
(4)
+9%
(14)
-302%
(14)
+2%
(14)
+0%
(16)
-15%
(6)
+62%
(6)
-8%
(5)
+22%
(4)
+30%
(2)
+39%
(2)
+2%
(3)
-51%
(3)
+13%
(4)
-34%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
1
1
1
1
(0)
(0)
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
1
1
0
0
1
1
0
0
0
0
0
0
0
0
Net Issuance of Debt
(1)
(0)
(1)
(1)
(1)
0
1
1
1
1
0
(0)
1
1
1
1
(1)
(1)
(0)
(0)
(0)
(1)
0
(0)
(0)
0
(2)
(0)
(2)
(2)
(2)
(2)
(0)
(1)
0
(0)
(0)
0
(0)
0
(1)
(1)
(1)
(1)
(0)
(1)
1
(1)
(1)
(0)
(1)
(1)
(1)
0
(0)
(0)
(0)
(2)
(1)
0
2
2
2
2
1
5
7
6
7
8
5
5
(1)
(6)
(3)
(0)
3
10
8
7
12
8
8
17
5
10
9
(3)
6
(5)
(11)
(13)
(16)
(12)
(1)
0
Cash Paid for Dividends
0
(0)
(0)
(0)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(2)
(2)
(2)
0
(2)
(2)
(2)
0
(2)
(2)
(2)
0
(2)
(2)
(2)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(2)
(2)
(2)
0
(2)
(2)
(2)
0
(3)
(3)
(3)
0
(1)
(1)
(1)
0
(3)
(3)
(3)
0
(4)
0
(4)
0
1
(3)
(3)
0
0
(2)
(2)
0
(5)
(3)
(3)
0
(3)
(3)
(3)
0
(1)
(1)
(1)
0
(2)
(2)
(2)
0
(3)
(3)
(3)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
(2)
0
(2)
(2)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
Cash from Financing Activities
(1)
N/A
(1)
+10%
(1)
-11%
(1)
-2%
(1)
-6%
(0)
+72%
0
N/A
0
+320%
0
+119%
(1)
N/A
(1)
-6%
(1)
-72%
0
N/A
(0)
N/A
(1)
-97%
(0)
+42%
(2)
-515%
(2)
+6%
(2)
+13%
(2)
-6%
(2)
+12%
(3)
-53%
(2)
+40%
(2)
-17%
(2)
-12%
(2)
+19%
(4)
-100%
(2)
+40%
(4)
-85%
(3)
+30%
(3)
-4%
(3)
-9%
(1)
+55%
(2)
-5%
(0)
+68%
(1)
-112%
(1)
+13%
(1)
+15%
(1)
-90%
(1)
+58%
(2)
-182%
(1)
+33%
(2)
-60%
(2)
-6%
(1)
+70%
(2)
-283%
(1)
+63%
(2)
-170%
(2)
-4%
(2)
+18%
(3)
-44%
(2)
+14%
(2)
+0%
(2)
+38%
(2)
-30%
(4)
-111%
(4)
0%
(5)
-12%
(4)
+20%
(0)
+87%
0
N/A
(3)
N/A
(3)
-1%
(3)
-7%
(2)
+32%
0
N/A
2
+397%
1
-37%
2
+77%
5
+90%
2
-59%
1
-37%
(4)
N/A
(6)
-44%
(6)
+4%
(3)
+54%
0
N/A
4
+1 056%
6
+42%
5
-12%
11
+100%
6
-42%
6
+5%
16
+143%
4
-76%
10
+174%
9
-13%
(3)
N/A
6
N/A
(6)
N/A
(14)
-120%
(16)
-14%
(18)
-16%
(14)
+20%
(4)
+73%
(2)
+37%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(1)
Net Change in Cash
0
N/A
(0)
N/A
0
N/A
0
-88%
0
-50%
0
N/A
0
N/A
1
+956%
1
+3%
0
N/A
0
N/A
(0)
N/A
1
N/A
1
+10%
(0)
N/A
0
N/A
(0)
N/A
(0)
+9%
(0)
+49%
(1)
-464%
(1)
-15%
1
N/A
(0)
N/A
1
N/A
1
-7%
(1)
N/A
1
N/A
(0)
N/A
0
N/A
0
+153%
1
+163%
1
-23%
(0)
N/A
(0)
+50%
(1)
-1 800%
0
N/A
0
+300%
(1)
N/A
(1)
-28%
(2)
-72%
(1)
+39%
1
N/A
1
+40%
3
+150%
3
+11%
2
-33%
2
-20%
1
-50%
0
-79%
0
+13%
6
+3 128%
6
+1%
4
-30%
(1)
N/A
(7)
-617%
(4)
+40%
(3)
+35%
2
N/A
1
-75%
(2)
N/A
21
N/A
13
-38%
11
-19%
8
-28%
(23)
N/A
(15)
+36%
(11)
+22%
(8)
+31%
0
N/A
(1)
N/A
2
N/A
2
-14%
(0)
N/A
2
N/A
(1)
N/A
(2)
-294%
(1)
+33%
(2)
-71%
(2)
-2%
(2)
+4%
(2)
-3%
(1)
+59%
(0)
+48%
9
N/A
1
-91%
2
+130%
0
-95%
(8)
N/A
0
N/A
(1)
N/A
1
N/A
2
+74%
0
-95%
1
+1 054%
1
-43%
(2)
N/A
Free Cash Flow
Free Cash Flow
1
N/A
1
-29%
(0)
N/A
(0)
-13%
(0)
-171%
(1)
-193%
(1)
+13%
(1)
+25%
(2)
-113%
(2)
+17%
(1)
+56%
(0)
+36%
(0)
+84%
0
N/A
2
+331%
2
-19%
2
+48%
2
-11%
0
-78%
1
+39%
1
-13%
1
+148%
(0)
N/A
1
N/A
1
+20%
1
-17%
4
+335%
2
-55%
3
+111%
3
-14%
4
+24%
4
+0%
1
-68%
1
-15%
(1)
N/A
0
N/A
1
+180%
0
-69%
1
+257%
1
-45%
2
+196%
2
+13%
3
+24%
4
+38%
3
-36%
3
+26%
0
-99%
2
+4 875%
2
+5%
2
-16%
3
+84%
2
-46%
0
-83%
0
-52%
1
+571%
4
+320%
5
+27%
5
+6%
4
-18%
2
-59%
1
-58%
(1)
N/A
0
N/A
1
+2 058%
(4)
N/A
(5)
-30%
(8)
-69%
(9)
-6%
(4)
+56%
(4)
+5%
2
N/A
2
-17%
5
+220%
8
+58%
6
-22%
2
-66%
(0)
N/A
(4)
-797%
(6)
-74%
(6)
+4%
(11)
-84%
(6)
+47%
(6)
+4%
(6)
-6%
(2)
+63%
(8)
-256%
(6)
+26%
(0)
+100%
(1)
-40 600%
9
N/A
17
+84%
18
+7%
18
+1%
17
-10%
5
-72%
0
-93%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett