Harju Elekter Group AS
F:HD8
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Harju Elekter Group AS
F:HD8
|
EE |
|
A
|
Anhui Higasket Plastics Co Ltd
SSE:603150
|
CN |
|
T
|
Teuza A Fairchild Technology Venture Ltd
TASE:TUZA
|
IL |
Income Statement
Earnings Waterfall
Harju Elekter Group AS
Income Statement
Harju Elekter Group AS
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
|
| Revenue |
13
N/A
|
15
+14%
|
16
+6%
|
17
+10%
|
19
+7%
|
19
+2%
|
20
+8%
|
22
+7%
|
23
+4%
|
24
+7%
|
27
+11%
|
29
+7%
|
31
+6%
|
32
+3%
|
32
+1%
|
33
+3%
|
34
+2%
|
37
+10%
|
39
+5%
|
40
+2%
|
42
+4%
|
42
+1%
|
44
+5%
|
47
+6%
|
50
+7%
|
54
+7%
|
56
+4%
|
56
0%
|
54
-3%
|
50
-8%
|
43
-14%
|
40
-7%
|
37
-7%
|
27
-28%
|
30
+13%
|
41
+35%
|
34
-17%
|
45
+31%
|
46
+4%
|
47
+1%
|
49
+5%
|
52
+6%
|
53
+3%
|
53
-1%
|
53
-1%
|
52
-2%
|
49
-6%
|
48
-1%
|
47
-4%
|
45
-4%
|
49
+9%
|
51
+4%
|
52
+3%
|
57
+11%
|
60
+4%
|
61
+1%
|
61
+1%
|
62
+1%
|
60
-4%
|
61
+2%
|
67
+9%
|
75
+12%
|
90
+21%
|
102
+13%
|
111
+8%
|
120
+8%
|
118
-2%
|
121
+3%
|
124
+3%
|
131
+5%
|
144
+10%
|
143
0%
|
149
+4%
|
148
-1%
|
143
-3%
|
147
+3%
|
142
-3%
|
140
-2%
|
144
+3%
|
153
+6%
|
159
+4%
|
165
+4%
|
169
+2%
|
175
+4%
|
183
+5%
|
243
+33%
|
254
+4%
|
209
-18%
|
256
+22%
|
211
-18%
|
195
-7%
|
175
-11%
|
165
-5%
|
155
-6%
|
156
+1%
|
174
+11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(17)
|
(18)
|
(19)
|
(20)
|
(22)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(27)
|
(30)
|
(32)
|
(33)
|
(34)
|
(34)
|
(36)
|
(38)
|
(41)
|
(45)
|
(47)
|
(47)
|
(46)
|
(42)
|
(36)
|
(34)
|
(31)
|
(22)
|
(25)
|
(35)
|
(29)
|
(37)
|
(39)
|
(39)
|
(41)
|
(43)
|
(45)
|
(44)
|
(44)
|
(43)
|
(40)
|
(40)
|
(38)
|
(37)
|
(40)
|
(42)
|
(43)
|
(47)
|
(49)
|
(50)
|
(51)
|
(51)
|
(50)
|
(51)
|
(56)
|
(63)
|
(77)
|
(87)
|
(95)
|
(103)
|
(102)
|
(105)
|
(108)
|
(114)
|
(125)
|
(125)
|
(130)
|
(128)
|
(123)
|
(125)
|
(122)
|
(121)
|
(126)
|
(135)
|
(142)
|
(151)
|
(154)
|
(163)
|
(169)
|
(218)
|
(226)
|
(185)
|
(227)
|
(186)
|
(172)
|
(154)
|
(144)
|
(134)
|
(134)
|
(148)
|
|
| Gross Profit |
2
N/A
|
3
+9%
|
3
+9%
|
3
+9%
|
3
+10%
|
4
+4%
|
4
+6%
|
4
+9%
|
4
0%
|
4
+7%
|
5
+15%
|
5
+6%
|
6
+7%
|
6
+6%
|
6
+1%
|
6
+5%
|
7
+2%
|
7
+4%
|
7
+1%
|
7
+4%
|
7
+3%
|
8
+4%
|
8
+10%
|
9
+3%
|
9
+3%
|
9
+3%
|
9
-5%
|
9
0%
|
9
-3%
|
8
-6%
|
7
-10%
|
7
-7%
|
6
-7%
|
4
-29%
|
5
+12%
|
6
+25%
|
5
-15%
|
7
+35%
|
8
+6%
|
8
+4%
|
8
+6%
|
9
+5%
|
9
+1%
|
9
-1%
|
8
-3%
|
8
0%
|
8
-2%
|
9
+3%
|
8
-1%
|
8
-5%
|
9
+12%
|
9
+1%
|
9
0%
|
10
+13%
|
10
+2%
|
10
-1%
|
11
+4%
|
11
+1%
|
10
-8%
|
10
+4%
|
11
+6%
|
12
+6%
|
14
+17%
|
15
+13%
|
16
+4%
|
17
+6%
|
15
-10%
|
16
+4%
|
16
+3%
|
17
+2%
|
19
+14%
|
18
-5%
|
19
+6%
|
20
+2%
|
20
-1%
|
21
+8%
|
20
-5%
|
19
-6%
|
19
-1%
|
18
-5%
|
17
-5%
|
14
-20%
|
14
+6%
|
12
-15%
|
15
+20%
|
26
+75%
|
27
+6%
|
24
-14%
|
28
+21%
|
25
-13%
|
23
-5%
|
21
-10%
|
22
+4%
|
21
-3%
|
22
+6%
|
26
+16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(21)
|
(21)
|
(16)
|
(19)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(16)
|
(16)
|
(16)
|
(15)
|
(17)
|
(20)
|
(20)
|
(15)
|
(19)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
|
| Operating Income |
1
N/A
|
1
+13%
|
1
+18%
|
1
+6%
|
1
+9%
|
1
-2%
|
1
+2%
|
1
+19%
|
1
-9%
|
1
+19%
|
2
+35%
|
2
+5%
|
2
+13%
|
2
+6%
|
2
-4%
|
2
+5%
|
2
+3%
|
3
+7%
|
3
+0%
|
3
+9%
|
3
+2%
|
3
+2%
|
3
+16%
|
3
-5%
|
3
+4%
|
4
+3%
|
3
-13%
|
3
+5%
|
3
-10%
|
3
-10%
|
2
-17%
|
2
-17%
|
1
-18%
|
1
-42%
|
1
+62%
|
2
+8%
|
1
-4%
|
2
+37%
|
2
-6%
|
2
+8%
|
2
+13%
|
2
+4%
|
2
+0%
|
2
-15%
|
2
-11%
|
2
-3%
|
2
-3%
|
2
+1%
|
2
-5%
|
1
-14%
|
2
+55%
|
2
+3%
|
2
-1%
|
3
+46%
|
3
+8%
|
3
-6%
|
4
+12%
|
4
-3%
|
3
-22%
|
3
+14%
|
3
+9%
|
4
+5%
|
5
+25%
|
5
+21%
|
5
-8%
|
5
-6%
|
3
-40%
|
2
-14%
|
2
+3%
|
3
+1%
|
4
+61%
|
3
-20%
|
4
+23%
|
5
+24%
|
5
+9%
|
7
+21%
|
6
-8%
|
5
-25%
|
4
-18%
|
3
-13%
|
2
-51%
|
(2)
N/A
|
(2)
+24%
|
(5)
-179%
|
(2)
+54%
|
4
N/A
|
7
+49%
|
8
+23%
|
9
+12%
|
10
+11%
|
9
-11%
|
7
-22%
|
8
+19%
|
7
-11%
|
8
+14%
|
12
+42%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
1
|
1
|
0
|
4
|
6
|
10
|
13
|
11
|
8
|
7
|
(2)
|
(3)
|
(3)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
3
|
4
|
4
|
4
|
8
|
8
|
8
|
8
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
26
|
25
|
25
|
25
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
-17%
|
3
+186%
|
3
-1%
|
4
+5%
|
7
+93%
|
7
+5%
|
11
+54%
|
14
+27%
|
12
-14%
|
10
-15%
|
9
-9%
|
1
-92%
|
(0)
N/A
|
0
N/A
|
3
+29 900%
|
4
+17%
|
4
+20%
|
4
-8%
|
4
+3%
|
4
-8%
|
6
+60%
|
6
+9%
|
6
-5%
|
6
+0%
|
4
-33%
|
4
-13%
|
4
-2%
|
3
-13%
|
2
-33%
|
2
-20%
|
2
+10%
|
2
+18%
|
1
-36%
|
2
+38%
|
3
+39%
|
1
-43%
|
3
+92%
|
3
+6%
|
3
+10%
|
4
+12%
|
4
+12%
|
4
+7%
|
4
-8%
|
4
+2%
|
4
+7%
|
6
+24%
|
6
+1%
|
5
-5%
|
10
+80%
|
11
+10%
|
10
0%
|
10
-3%
|
6
-42%
|
4
-27%
|
4
-4%
|
4
+9%
|
4
-2%
|
4
-18%
|
4
+10%
|
29
+639%
|
28
-2%
|
29
+4%
|
30
+2%
|
5
-84%
|
5
+1%
|
3
-37%
|
3
-20%
|
3
+6%
|
2
-13%
|
4
+58%
|
3
-13%
|
4
+20%
|
5
+27%
|
5
+8%
|
6
+21%
|
6
-9%
|
4
-27%
|
3
-19%
|
3
-13%
|
1
-55%
|
(2)
N/A
|
(2)
+19%
|
(5)
-167%
|
(3)
+39%
|
2
N/A
|
4
+105%
|
6
+59%
|
7
+8%
|
8
+30%
|
7
-17%
|
4
-42%
|
7
+65%
|
6
-17%
|
7
+28%
|
11
+59%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
1
|
1
|
3
|
3
|
4
|
7
|
7
|
11
|
14
|
12
|
10
|
9
|
1
|
(0)
|
(0)
|
3
|
3
|
4
|
3
|
3
|
3
|
5
|
6
|
6
|
6
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
9
|
10
|
10
|
9
|
5
|
3
|
3
|
3
|
4
|
3
|
3
|
28
|
28
|
29
|
29
|
4
|
4
|
2
|
2
|
2
|
1
|
3
|
2
|
3
|
4
|
4
|
6
|
5
|
4
|
3
|
3
|
1
|
(3)
|
(2)
|
(6)
|
(4)
|
1
|
3
|
5
|
6
|
7
|
6
|
3
|
5
|
5
|
6
|
11
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
-17%
|
3
+186%
|
3
-1%
|
4
+4%
|
7
+94%
|
7
+5%
|
11
+54%
|
14
+27%
|
12
-15%
|
10
-16%
|
9
-9%
|
0
-95%
|
(0)
N/A
|
(0)
+36%
|
3
N/A
|
3
+17%
|
4
+13%
|
3
-14%
|
3
-2%
|
3
-11%
|
5
+84%
|
6
+12%
|
5
-2%
|
6
+2%
|
3
-41%
|
3
-17%
|
3
-7%
|
2
-20%
|
1
-33%
|
1
-22%
|
1
+14%
|
2
+35%
|
1
-25%
|
2
+40%
|
2
+30%
|
1
-44%
|
2
+85%
|
2
+5%
|
3
+18%
|
3
+14%
|
4
+13%
|
4
+9%
|
4
-10%
|
4
+4%
|
4
+6%
|
5
+30%
|
5
+3%
|
5
-7%
|
9
+88%
|
10
+7%
|
10
-1%
|
9
-4%
|
5
-47%
|
3
-30%
|
3
-7%
|
4
+10%
|
4
+3%
|
3
-21%
|
3
+14%
|
28
+778%
|
28
-2%
|
29
+3%
|
29
+2%
|
4
-87%
|
4
+2%
|
2
-45%
|
2
-29%
|
2
+3%
|
1
-13%
|
3
+97%
|
2
-10%
|
3
+22%
|
4
+38%
|
4
+8%
|
6
+24%
|
5
-8%
|
4
-29%
|
3
-21%
|
3
-10%
|
1
-62%
|
(3)
N/A
|
(2)
+21%
|
(6)
-160%
|
(3)
+38%
|
1
N/A
|
3
+137%
|
5
+57%
|
6
+7%
|
7
+33%
|
6
-24%
|
3
-43%
|
5
+72%
|
5
-15%
|
6
+27%
|
11
+84%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.07
-22%
|
0.2
+186%
|
0.2
N/A
|
0.21
+5%
|
0.41
+95%
|
0.43
+5%
|
0.67
+56%
|
0.85
+27%
|
0.73
-14%
|
0.62
-15%
|
0.55
-11%
|
0.03
-95%
|
-0.03
N/A
|
-0.02
+33%
|
0.16
N/A
|
0.19
+19%
|
0.22
+16%
|
0.19
-14%
|
0.18
-5%
|
0.16
-11%
|
0.29
+81%
|
0.32
+10%
|
0.32
N/A
|
0.33
+3%
|
0.2
-39%
|
0.17
-15%
|
0.15
-12%
|
0.12
-20%
|
0.08
-33%
|
0.06
-25%
|
0.07
+17%
|
0.09
+29%
|
0.06
-33%
|
0.09
+50%
|
0.13
+44%
|
0.07
-46%
|
0.13
+86%
|
0.14
+8%
|
0.16
+14%
|
0.18
+12%
|
0.21
+17%
|
0.22
+5%
|
0.21
-5%
|
0.21
N/A
|
0.22
+5%
|
0.29
+32%
|
0.3
+3%
|
0.28
-7%
|
0.52
+86%
|
0.56
+8%
|
0.56
N/A
|
0.53
-5%
|
0.28
-47%
|
0.19
-32%
|
0.18
-5%
|
0.2
+11%
|
0.2
N/A
|
0.16
-20%
|
0.18
+12%
|
1.59
+783%
|
1.56
-2%
|
1.61
+3%
|
1.64
+2%
|
0.23
-86%
|
0.23
N/A
|
0.13
-43%
|
0.09
-31%
|
0.09
N/A
|
0.08
-11%
|
0.15
+87%
|
0.14
-7%
|
0.17
+21%
|
0.23
+35%
|
0.25
+9%
|
0.31
+24%
|
0.29
-6%
|
0.21
-28%
|
0.16
-24%
|
0.14
-12%
|
0.05
-64%
|
-0.15
N/A
|
-0.12
+20%
|
-0.31
-158%
|
-0.19
+39%
|
0.08
N/A
|
0.18
+125%
|
0.28
+56%
|
0.3
+7%
|
0.4
+33%
|
0.3
-25%
|
0.17
-43%
|
0.29
+71%
|
0.25
-14%
|
0.32
+28%
|
0.58
+81%
|
|