DCF Value

The DCF Value for Hongkong and Shanghai Hotels Ltd (HSG) under the Base Case is 0.424 EUR. Compared with the current market price of 0.575 EUR, the stock appears Overvalued by 26% .

Key assumptions
HSG DCF Value
Base Case
€0.424
Overvaluation 26%
DCF Value
Price €0.575
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time