Huntsman Corp
F:HTR
Balance Sheet
Balance Sheet Decomposition
Huntsman Corp
Huntsman Corp
Balance Sheet
Huntsman Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
23
|
198
|
243
|
143
|
263
|
154
|
657
|
1 745
|
966
|
554
|
387
|
520
|
860
|
257
|
385
|
470
|
340
|
525
|
1 593
|
1 041
|
654
|
540
|
340
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
340
|
|
| Cash Equivalents |
23
|
198
|
243
|
143
|
263
|
154
|
657
|
1 745
|
966
|
554
|
387
|
520
|
860
|
257
|
385
|
470
|
340
|
525
|
1 593
|
1 041
|
654
|
540
|
0
|
|
| Total Receivables |
396
|
1 103
|
1 598
|
1 483
|
1 253
|
1 263
|
913
|
1 019
|
1 428
|
1 534
|
1 583
|
1 575
|
1 707
|
1 449
|
1 183
|
1 283
|
1 183
|
953
|
910
|
1 519
|
834
|
753
|
725
|
|
| Accounts Receivables |
325
|
1 096
|
1 586
|
1 475
|
1 243
|
1 253
|
905
|
1 018
|
1 413
|
1 529
|
1 534
|
1 542
|
1 665
|
1 420
|
1 168
|
1 256
|
1 165
|
940
|
902
|
1 159
|
813
|
747
|
718
|
|
| Other Receivables |
71
|
7
|
12
|
8
|
10
|
10
|
8
|
1
|
15
|
5
|
49
|
33
|
42
|
29
|
15
|
27
|
18
|
13
|
8
|
360
|
21
|
6
|
7
|
|
| Inventory |
298
|
1 039
|
1 254
|
1 309
|
1 520
|
1 452
|
1 500
|
1 184
|
1 396
|
1 539
|
1 819
|
1 741
|
2 025
|
1 692
|
918
|
1 073
|
1 000
|
914
|
848
|
1 201
|
995
|
867
|
917
|
|
| Other Current Assets |
52
|
174
|
91
|
161
|
296
|
226
|
170
|
192
|
218
|
319
|
330
|
323
|
447
|
436
|
1 069
|
3 153
|
435
|
1 363
|
217
|
167
|
662
|
154
|
143
|
|
| Total Current Assets |
769
|
2 513
|
3 186
|
3 096
|
3 332
|
3 095
|
3 240
|
4 140
|
4 008
|
3 946
|
4 119
|
4 159
|
5 039
|
3 834
|
3 555
|
5 979
|
2 958
|
3 755
|
3 568
|
3 928
|
3 145
|
2 314
|
2 125
|
|
| PP&E Net |
1 287
|
5 079
|
5 151
|
4 643
|
4 059
|
3 763
|
3 649
|
3 516
|
3 605
|
3 622
|
3 745
|
3 824
|
4 423
|
4 446
|
3 034
|
3 098
|
2 353
|
2 779
|
2 950
|
2 979
|
2 751
|
2 742
|
2 875
|
|
| PP&E Gross |
1 287
|
5 079
|
5 151
|
4 643
|
4 059
|
3 763
|
3 649
|
3 516
|
3 605
|
3 622
|
3 745
|
3 824
|
4 423
|
4 446
|
0
|
3 098
|
0
|
2 779
|
2 950
|
2 979
|
2 751
|
2 742
|
2 875
|
|
| Accumulated Depreciation |
1 079
|
2 198
|
2 218
|
2 588
|
2 606
|
2 337
|
2 455
|
2 926
|
3 096
|
3 436
|
3 863
|
4 267
|
4 361
|
4 471
|
0
|
3 985
|
0
|
3 305
|
3 528
|
3 734
|
3 653
|
3 909
|
3 929
|
|
| Intangible Assets |
40
|
317
|
246
|
216
|
188
|
173
|
153
|
125
|
105
|
91
|
68
|
87
|
95
|
86
|
43
|
56
|
213
|
197
|
453
|
469
|
425
|
387
|
344
|
|
| Goodwill |
3
|
3
|
3
|
91
|
90
|
93
|
92
|
94
|
94
|
114
|
117
|
131
|
122
|
116
|
121
|
140
|
275
|
276
|
533
|
650
|
641
|
644
|
633
|
|
| Note Receivable |
296
|
25
|
24
|
3
|
5
|
8
|
9
|
8
|
7
|
5
|
2
|
1
|
0
|
0
|
0
|
0
|
34
|
34
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
243
|
158
|
171
|
176
|
205
|
228
|
267
|
250
|
234
|
202
|
238
|
285
|
350
|
365
|
248
|
266
|
526
|
535
|
373
|
470
|
425
|
438
|
346
|
|
| Other Long-Term Assets |
109
|
642
|
643
|
645
|
567
|
806
|
648
|
493
|
661
|
677
|
595
|
701
|
894
|
973
|
2 188
|
705
|
1 594
|
744
|
836
|
896
|
833
|
723
|
791
|
|
| Other Assets |
3
|
3
|
3
|
91
|
90
|
93
|
92
|
94
|
94
|
114
|
117
|
131
|
122
|
116
|
121
|
140
|
275
|
276
|
533
|
650
|
641
|
644
|
633
|
|
| Total Assets |
2 747
N/A
|
8 737
+218%
|
9 424
+8%
|
8 871
-6%
|
8 445
-5%
|
8 166
-3%
|
8 058
-1%
|
8 626
+7%
|
8 714
+1%
|
8 657
-1%
|
8 884
+3%
|
9 188
+3%
|
10 923
+19%
|
9 820
-10%
|
9 189
-6%
|
10 244
+11%
|
7 953
-22%
|
8 320
+5%
|
8 713
+5%
|
9 392
+8%
|
8 220
-12%
|
7 248
-12%
|
7 114
-2%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
243
|
832
|
1 001
|
1 094
|
1 018
|
1 018
|
747
|
755
|
887
|
912
|
1 150
|
1 113
|
1 275
|
1 061
|
790
|
964
|
793
|
822
|
876
|
1 208
|
961
|
719
|
770
|
|
| Accrued Liabilities |
200
|
702
|
779
|
747
|
783
|
862
|
580
|
603
|
590
|
621
|
689
|
630
|
682
|
648
|
471
|
485
|
497
|
403
|
437
|
696
|
412
|
374
|
392
|
|
| Short-Term Debt |
106
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
64
|
137
|
38
|
45
|
188
|
69
|
205
|
431
|
519
|
212
|
288
|
277
|
267
|
170
|
50
|
40
|
96
|
212
|
593
|
12
|
66
|
12
|
325
|
|
| Other Current Liabilities |
0
|
15
|
11
|
2
|
84
|
26
|
73
|
22
|
57
|
81
|
54
|
139
|
108
|
38
|
467
|
1 776
|
225
|
571
|
73
|
135
|
262
|
67
|
78
|
|
| Total Current Liabilities |
612
|
1 686
|
1 828
|
1 888
|
2 073
|
1 975
|
1 605
|
1 811
|
2 053
|
1 826
|
2 181
|
2 159
|
2 332
|
1 917
|
1 778
|
3 265
|
1 611
|
2 008
|
1 979
|
2 051
|
1 701
|
1 172
|
1 565
|
|
| Long-Term Debt |
1 672
|
5 773
|
6 262
|
4 413
|
3 461
|
3 505
|
3 683
|
3 786
|
3 631
|
3 734
|
3 418
|
3 639
|
4 860
|
4 626
|
4 123
|
2 258
|
2 224
|
2 177
|
1 528
|
1 538
|
1 671
|
1 676
|
1 510
|
|
| Deferred Income Tax |
13
|
235
|
218
|
258
|
193
|
154
|
117
|
289
|
314
|
309
|
228
|
313
|
333
|
422
|
371
|
264
|
137
|
29
|
212
|
161
|
250
|
243
|
204
|
|
| Minority Interest |
0
|
159
|
166
|
20
|
29
|
27
|
22
|
21
|
60
|
114
|
136
|
157
|
196
|
215
|
216
|
894
|
265
|
163
|
174
|
193
|
241
|
255
|
231
|
|
| Other Liabilities |
234
|
585
|
757
|
770
|
953
|
678
|
1 021
|
875
|
866
|
1 012
|
1 161
|
948
|
1 447
|
1 226
|
1 450
|
1 086
|
1 232
|
1 282
|
1 321
|
1 083
|
758
|
679
|
672
|
|
| Total Liabilities |
2 532
N/A
|
8 438
+233%
|
9 231
+9%
|
7 350
-20%
|
6 708
-9%
|
6 339
-6%
|
6 448
+2%
|
6 782
+5%
|
6 924
+2%
|
6 995
+1%
|
7 124
+2%
|
7 216
+1%
|
9 168
+27%
|
8 406
-8%
|
7 938
-6%
|
7 767
-2%
|
5 469
-30%
|
5 659
+3%
|
5 214
-8%
|
5 026
-4%
|
4 621
-8%
|
4 025
-13%
|
4 182
+4%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
413
|
487
|
575
|
290
|
290
|
290
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
924
|
1 244
|
1 471
|
1 506
|
1 278
|
1 540
|
1 031
|
1 015
|
1 090
|
947
|
687
|
687
|
493
|
528
|
325
|
161
|
292
|
690
|
1 564
|
2 435
|
2 705
|
2 622
|
2 245
|
|
| Additional Paid In Capital |
857
|
800
|
713
|
2 780
|
2 798
|
2 832
|
3 141
|
3 155
|
3 186
|
3 228
|
3 264
|
3 305
|
3 385
|
3 407
|
3 447
|
3 889
|
3 984
|
4 008
|
4 048
|
4 102
|
4 156
|
4 202
|
4 233
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
50
|
50
|
50
|
135
|
150
|
150
|
427
|
635
|
731
|
934
|
1 937
|
2 290
|
2 290
|
|
| Other Equity |
131
|
256
|
377
|
43
|
74
|
245
|
502
|
298
|
308
|
571
|
769
|
598
|
1 090
|
1 333
|
1 724
|
1 426
|
1 368
|
1 405
|
1 385
|
1 240
|
1 328
|
1 314
|
1 259
|
|
| Total Equity |
215
N/A
|
299
+39%
|
193
-35%
|
1 521
+688%
|
1 737
+14%
|
1 827
+5%
|
1 610
-12%
|
1 844
+15%
|
1 790
-3%
|
1 662
-7%
|
1 760
+6%
|
1 972
+12%
|
1 755
-11%
|
1 414
-19%
|
1 251
-12%
|
2 477
+98%
|
2 484
+0%
|
2 661
+7%
|
3 499
+31%
|
4 366
+25%
|
3 599
-18%
|
3 223
-10%
|
2 932
-9%
|
|
| Total Liabilities & Equity |
2 747
N/A
|
8 737
+218%
|
9 424
+8%
|
8 871
-6%
|
8 445
-5%
|
8 166
-3%
|
8 058
-1%
|
8 626
+7%
|
8 714
+1%
|
8 657
-1%
|
8 884
+3%
|
9 188
+3%
|
10 923
+19%
|
9 820
-10%
|
9 189
-6%
|
10 244
+11%
|
7 953
-22%
|
8 320
+5%
|
8 713
+5%
|
9 392
+8%
|
8 220
-12%
|
7 248
-12%
|
7 114
-2%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
216
|
216
|
204
|
220
|
221
|
221
|
234
|
234
|
237
|
236
|
238
|
240
|
243
|
237
|
236
|
240
|
233
|
224
|
220
|
214
|
184
|
172
|
172
|
|