Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

First Quantum Minerals Ltd
F:IZ1

Watchlist Manager
First Quantum Minerals Ltd Logo
First Quantum Minerals Ltd
F:IZ1
Watchlist
Price: 22.39 EUR 2.61%
Market Cap: €18.7B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-11%
5Y
+29%
10Y
+75%
Investing Cash Flow
+
3Y
-3%
5Y
-78%
10Y
+27%
Financing Cash Flow
+
3Y
+21%
5Y
-93%
10Y
-

Cash Flow Statement
First Quantum Minerals Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Feb-2002 May-2002 Aug-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
(27)
(24)
(21)
(4)
1
(2)
2
5
12
16
20
28
49
73
105
153
181
302
396
399
422
396
446
520
624
709
673
46
(115)
(215)
(214)
548
711
451
197
375
443
783
1 008
655
1 763
1 744
1 757
1 869
648
565
590
530
535
595
567
993
758
516
(153)
(615)
(477)
(238)
340
248
106
(51)
(127)
(239)
(73)
95
202
508
501
433
285
(51)
(211)
(480)
(370)
(224)
65
463
813
1 089
1 347
1 601
1 331
1 149
771
403
666
(1 243)
(1 548)
(1 768)
(2 090)
(108)
51
151
20
(65)
Depreciation & Amortization
12
10
8
5
4
5
6
8
9
11
11
11
13
16
26
37
45
52
53
56
58
62
71
81
88
95
102
113
125
138
151
162
158
150
133
116
108
101
106
112
132
141
156
172
199
296
391
457
520
536
553
572
568
542
520
523
581
643
668
686
715
752
826
894
886
891
868
864
853
827
841
907
1 024
1 083
1 181
1 217
1 192
1 221
1 186
1 174
1 183
1 185
1 217
1 230
1 206
1 219
1 222
1 121
1 007
854
690
633
635
659
696
718
Change in Deffered Taxes
5
2
2
(2)
(3)
(1)
0
1
4
7
10
8
5
5
11
27
34
53
53
17
11
(9)
(19)
22
35
57
59
65
40
14
24
(3)
4
3
5
48
26
35
73
(13)
(2)
17
9
290
327
271
245
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
12
15
17
9
8
7
7
6
6
5
5
6
7
7
8
9
10
10
12
16
18
26
27
22
0
19
19
22
23
22
22
23
22
21
19
20
20
20
21
21
20
19
18
17
18
19
21
23
25
27
14
31
32
33
49
33
38
38
42
47
47
49
50
50
46
54
56
54
60
60
56
58
Other Non-Cash Items
7
8
8
1
3
2
2
4
4
5
4
(0)
(16)
(10)
3
20
64
84
91
92
89
92
124
149
178
192
173
413
399
368
299
(29)
(60)
237
531
363
320
29
(146)
546
(633)
(660)
(512)
(1 167)
139
243
110
453
453
454
411
(203)
(193)
(148)
489
1 270
1 212
1 070
445
151
305
420
505
717
1 038
612
625
424
15
414
433
739
840
1 040
1 132
1 136
1 208
1 264
1 149
1 189
1 307
1 084
1 070
846
596
593
637
2 217
2 837
3 050
3 146
1 503
1 014
1 357
2 312
2 292
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
47
0
0
0
155
0
0
0
171
0
0
0
78
0
0
0
0
0
0
0
598
693
0
1 067
459
484
568
236
213
284
266
283
259
182
158
115
99
96
77
68
127
155
218
217
184
187
204
246
285
294
276
280
251
255
281
275
313
327
382
460
455
588
647
597
548
383
216
166
625
588
579
587
128
211
278
294
378
Cash Interest Paid
0
0
0
3
0
0
0
2
0
0
0
3
0
0
0
12
0
0
0
24
0
0
0
28
0
0
0
51
0
0
0
65
68
86
105
42
44
37
20
27
22
10
9
8
14
121
140
216
266
186
274
258
305
345
337
326
339
348
333
343
354
327
392
378
328
396
451
468
614
572
551
569
573
563
576
628
595
597
589
525
489
505
457
472
435
513
407
553
528
553
608
573
622
563
639
526
Change in Working Capital
11
2
2
(4)
(6)
(4)
(2)
(1)
(5)
(6)
(9)
(16)
(3)
(46)
(56)
(34)
(61)
(88)
(134)
(90)
(114)
(178)
(175)
(232)
(317)
(169)
(61)
129
114
97
76
(116)
(27)
131
(85)
(98)
120
(330)
(332)
(887)
(1 088)
(779)
(1 142)
(823)
(693)
(779)
(594)
(571)
(943)
(1 073)
(799)
(618)
(327)
(185)
(212)
13
(36)
27
142
(162)
(205)
(321)
(400)
(458)
(380)
75
150
184
(26)
(559)
(732)
(706)
(450)
(464)
(463)
(516)
(582)
(541)
(490)
(567)
(1 029)
(837)
(763)
(891)
(606)
(433)
(674)
(668)
(757)
(919)
(863)
(377)
(317)
(401)
(327)
(866)
Cash from Operating Activities
7
N/A
(1)
N/A
(2)
-36%
(4)
-173%
(1)
+73%
1
N/A
9
+1 025%
17
+88%
24
+42%
33
+37%
36
+10%
31
-15%
47
+53%
38
-18%
90
+135%
202
+124%
263
+30%
403
+54%
459
+14%
474
+3%
465
-2%
363
-22%
447
+23%
540
+21%
609
+13%
884
+45%
945
+7%
765
-19%
563
-26%
402
-29%
336
-16%
563
+68%
786
+40%
971
+23%
782
-19%
803
+3%
1 018
+27%
619
-39%
709
+15%
412
-42%
172
-58%
464
+171%
267
-42%
343
+28%
620
+81%
596
-4%
741
+24%
869
+17%
542
-38%
519
-4%
724
+39%
744
+3%
806
+8%
725
-10%
644
-11%
1 191
+85%
1 280
+7%
1 502
+17%
1 595
+6%
923
-42%
921
0%
800
-13%
804
+1%
914
+14%
1 471
+61%
1 673
+14%
1 845
+10%
1 980
+7%
1 343
-32%
1 115
-17%
827
-26%
889
+7%
1 203
+35%
1 179
-2%
1 480
+26%
1 613
+9%
1 883
+17%
2 407
+28%
2 658
+10%
2 885
+9%
2 808
-3%
3 033
+8%
2 855
-6%
2 334
-18%
1 967
-16%
1 782
-9%
1 851
+4%
1 427
-23%
1 539
+8%
1 217
-21%
883
-27%
1 651
+87%
1 383
-16%
1 766
+28%
2 701
+53%
2 079
-23%
Investing Cash Flow
Capital Expenditures
(26)
(29)
(28)
(28)
(26)
(28)
(32)
(40)
(73)
(113)
(171)
(198)
(203)
(157)
(138)
(180)
(186)
(270)
(271)
(264)
(280)
(282)
(326)
(320)
(365)
(387)
(432)
(460)
(439)
(422)
(380)
(362)
(328)
(327)
(323)
(358)
(502)
(653)
(940)
(1 109)
(1 196)
(1 263)
(1 248)
(1 373)
(1 434)
(1 863)
(2 233)
(2 601)
(2 851)
(2 731)
(2 781)
(2 647)
(2 439)
(2 197)
(1 777)
(1 508)
(1 387)
(1 315)
(1 218)
(1 141)
(1 193)
(1 251)
(1 462)
(1 652)
(1 780)
(1 992)
(2 035)
(2 143)
(2 151)
(1 989)
(1 736)
(1 455)
(1 178)
(895)
(763)
(610)
(620)
(754)
(890)
(995)
(1 094)
(1 105)
(1 127)
(1 167)
(1 153)
(1 199)
(1 273)
(1 300)
(1 300)
(1 347)
(1 306)
(1 286)
(1 264)
(1 206)
(1 157)
(1 134)
Other Items
10
8
8
8
(2)
0
0
0
0
0
(0)
(8)
14
14
14
(3)
(24)
(30)
(39)
(57)
(97)
(118)
(110)
(291)
(266)
(510)
(524)
(305)
(278)
(9)
18
(5)
(506)
(511)
(525)
132
633
645
646
14
740
727
727
696
(644)
908
892
851
1 540
(21)
(113)
(111)
(318)
(387)
(156)
(131)
(92)
607
401
429
402
(256)
(315)
(561)
(619)
(695)
(745)
(609)
(648)
(590)
(497)
(465)
(252)
(186)
(81)
(63)
(48)
(65)
(74)
(103)
(124)
(116)
(110)
(3)
10
23
(84)
(80)
(88)
(92)
12
(8)
(24)
(51)
(72)
(67)
Cash from Investing Activities
(16)
N/A
(21)
-32%
(19)
+8%
(20)
-2%
(27)
-38%
(28)
-3%
(32)
-14%
(40)
-26%
(73)
-80%
(112)
-55%
(172)
-53%
(206)
-20%
(189)
+8%
(144)
+24%
(124)
+14%
(183)
-48%
(210)
-15%
(300)
-43%
(310)
-3%
(321)
-4%
(377)
-17%
(400)
-6%
(436)
-9%
(610)
-40%
(631)
-3%
(897)
-42%
(956)
-7%
(765)
+20%
(716)
+6%
(431)
+40%
(362)
+16%
(367)
-1%
(834)
-128%
(839)
-1%
(847)
-1%
(226)
+73%
130
N/A
(8)
N/A
(294)
-3 665%
(1 095)
-273%
(456)
+58%
(536)
-18%
(521)
+3%
(678)
-30%
(2 078)
-207%
(956)
+54%
(1 342)
-40%
(1 750)
-30%
(1 311)
+25%
(2 752)
-110%
(2 894)
-5%
(2 758)
+5%
(2 757)
+0%
(2 584)
+6%
(1 933)
+25%
(1 639)
+15%
(1 479)
+10%
(708)
+52%
(817)
-15%
(712)
+13%
(791)
-11%
(1 507)
-91%
(1 777)
-18%
(2 213)
-25%
(2 399)
-8%
(2 687)
-12%
(2 780)
-3%
(2 752)
+1%
(2 799)
-2%
(2 579)
+8%
(2 233)
+13%
(1 920)
+14%
(1 430)
+26%
(1 081)
+24%
(844)
+22%
(673)
+20%
(668)
+1%
(819)
-23%
(964)
-18%
(1 098)
-14%
(1 218)
-11%
(1 221)
0%
(1 237)
-1%
(1 170)
+5%
(1 143)
+2%
(1 176)
-3%
(1 357)
-15%
(1 380)
-2%
(1 388)
-1%
(1 439)
-4%
(1 294)
+10%
(1 294)
N/A
(1 288)
+0%
(1 257)
+2%
(1 229)
+2%
(1 201)
+2%
Financing Cash Flow
Net Issuance of Common Stock
22
22
0
11
11
12
32
24
67
67
47
47
5
5
5
2
3
4
4
4
4
4
4
12
11
12
12
5
5
272
278
279
280
11
5
5
2
2
17
16
16
16
0
0
0
0
0
0
0
0
0
0
0
1 121
1 121
1 121
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 103
1 103
1 103
1 103
0
0
0
0
Net Issuance of Debt
(6)
(1)
6
11
12
20
6
18
34
48
132
162
173
142
57
28
(10)
49
2
45
31
58
83
69
120
289
71
18
31
125
278
280
212
(111)
5
(39)
(97)
(108)
(152)
(87)
(17)
(28)
5
330
2 449
459
1 123
1 449
(175)
2 362
2 119
1 855
1 681
395
62
(594)
(866)
(123)
(216)
22
168
326
695
1 488
1 085
1 273
1 257
922
1 738
1 641
1 155
940
909
447
487
117
(750)
(50)
(308)
(518)
(374)
(1 479)
(1 195)
(588)
(941)
(708)
(326)
(126)
(1 002)
(302)
(664)
(1 065)
498
(160)
(632)
(566)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(4)
(4)
0
(15)
(20)
(20)
0
(42)
(52)
(52)
0
(51)
(53)
(53)
0
(17)
(6)
(6)
0
(46)
(56)
(56)
0
(69)
(79)
(79)
0
(87)
(91)
(91)
0
(96)
(100)
(99)
0
(83)
(77)
(78)
0
(51)
(39)
(39)
0
(21)
(7)
(7)
0
(5)
(5)
(5)
0
(5)
(5)
(5)
0
(5)
(5)
(5)
0
(5)
(5)
(5)
0
(5)
(5)
(5)
0
(5)
(75)
(75)
0
(129)
(93)
(93)
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
(0)
(1)
(3)
(7)
(12)
(10)
(11)
(16)
(12)
(13)
(13)
(7)
(9)
(15)
(15)
(13)
(13)
(9)
16
(5)
44
6
23
6
(3)
(6)
(13)
(46)
(64)
(62)
(59)
(26)
(79)
(60)
(95)
(72)
(40)
(47)
(69)
(82)
(98)
(83)
(70)
(143)
(128)
(119)
(112)
(11)
(35)
(37)
(37)
(37)
(13)
(10)
(116)
(80)
(84)
(82)
164
(24)
(29)
(37)
(197)
(44)
(85)
(169)
(384)
(451)
(601)
(655)
(616)
(626)
(380)
(318)
(250)
(292)
(474)
(668)
(653)
(716)
(607)
(557)
(546)
(542)
(589)
(539)
(558)
(487)
(571)
(481)
Cash from Financing Activities
16
N/A
21
+27%
6
-73%
22
+296%
23
+5%
31
+33%
38
+22%
41
+8%
98
+141%
108
+9%
167
+55%
200
+20%
167
-16%
128
-23%
46
-64%
14
-70%
(24)
N/A
31
N/A
(23)
N/A
13
N/A
1
-94%
7
+738%
23
+236%
20
-11%
94
+372%
245
+160%
74
-70%
(24)
N/A
7
N/A
386
+5 569%
547
+42%
547
+0%
473
-14%
(192)
N/A
(109)
+43%
(152)
-39%
(210)
-38%
(201)
+4%
(293)
-46%
(210)
+28%
(175)
+17%
(171)
+3%
(126)
+26%
192
N/A
2 289
+1 091%
281
-88%
925
+229%
1 267
+37%
(344)
N/A
2 136
N/A
1 914
-10%
1 658
-13%
1 491
-10%
1 454
-2%
1 109
-24%
451
-59%
179
-60%
(181)
N/A
(236)
-30%
5
N/A
45
+800%
241
+436%
606
+151%
1 401
+131%
1 244
-11%
1 244
N/A
1 223
-2%
880
-28%
1 536
+75%
1 592
+4%
1 065
-33%
766
-28%
520
-32%
(9)
N/A
(119)
-1 222%
(543)
-356%
(1 371)
-152%
(681)
+50%
(693)
-2%
(841)
-21%
(629)
+25%
(1 776)
-182%
(1 744)
+2%
(1 331)
+24%
(1 669)
-25%
(1 553)
+7%
(1 026)
+34%
(776)
+24%
(538)
+31%
223
N/A
(150)
N/A
(501)
-234%
(60)
+88%
(647)
-978%
(1 203)
-86%
(1 047)
+13%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
(1)
(2)
(1)
1
1
3
2
0
0
(0)
(0)
(0)
(1)
(0)
(1)
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
8
18
15
12
4
5
(7)
(3)
(8)
(16)
(1)
17
33
35
45
2
(11)
(22)
(40)
(8)
(6)
0
2
(9)
(8)
(6)
(1)
3
2
(1)
(1)
(3)
(3)
(2)
(3)
2
0
0
0
(3)
(1)
(3)
(3)
(1)
(2)
1
Net Change in Cash
7
N/A
(2)
N/A
(15)
-920%
(2)
+90%
(5)
-206%
4
N/A
15
+295%
17
+16%
49
+183%
26
-47%
30
+16%
25
-18%
26
+5%
25
-3%
14
-44%
33
+133%
29
-12%
134
+368%
126
-6%
167
+32%
89
-47%
(30)
N/A
33
N/A
(50)
N/A
73
N/A
233
+218%
64
-73%
(24)
N/A
(147)
-516%
356
N/A
521
+46%
743
+43%
425
-43%
(60)
N/A
(175)
-192%
426
N/A
938
+120%
410
-56%
122
-70%
(893)
N/A
(460)
+48%
(243)
+47%
(380)
-56%
(143)
+62%
831
N/A
(79)
N/A
325
N/A
386
+19%
(1 111)
N/A
(97)
+91%
(248)
-157%
(338)
-36%
(445)
-32%
(393)
+12%
(176)
+55%
8
N/A
(27)
N/A
610
N/A
534
-12%
200
-63%
174
-13%
(449)
N/A
(334)
+26%
137
N/A
361
+164%
232
-36%
277
+19%
86
-69%
40
-53%
120
+200%
(347)
N/A
(265)
+24%
295
N/A
80
-73%
509
+536%
391
-23%
(157)
N/A
910
N/A
1 003
+10%
945
-6%
960
+2%
33
-97%
(129)
N/A
(169)
-31%
(848)
-402%
(945)
-11%
(532)
+44%
(729)
-37%
(387)
+47%
(2)
+99%
(562)
-28 000%
(147)
+74%
32
N/A
(139)
N/A
267
N/A
(168)
N/A
Free Cash Flow
Free Cash Flow
(19)
N/A
(31)
-58%
(29)
+4%
(32)
-10%
(27)
+17%
(27)
-2%
(23)
+14%
(24)
-1%
(49)
-108%
(80)
-63%
(135)
-70%
(167)
-24%
(156)
+7%
(119)
+24%
(48)
+60%
22
N/A
77
+256%
133
+73%
188
+41%
210
+12%
186
-12%
81
-56%
121
+49%
220
+82%
244
+11%
497
+104%
513
+3%
305
-41%
124
-59%
(20)
N/A
(44)
-116%
201
N/A
459
+128%
644
+40%
459
-29%
445
-3%
515
+16%
(34)
N/A
(232)
-585%
(696)
-201%
(1 025)
-47%
(799)
+22%
(981)
-23%
(1 031)
-5%
(814)
+21%
(1 268)
-56%
(1 492)
-18%
(1 732)
-16%
(2 309)
-33%
(2 211)
+4%
(2 057)
+7%
(1 903)
+7%
(1 633)
+14%
(1 472)
+10%
(1 133)
+23%
(317)
+72%
(107)
+66%
187
N/A
377
+102%
(218)
N/A
(272)
-25%
(451)
-66%
(658)
-46%
(738)
-12%
(309)
+58%
(319)
-3%
(190)
+40%
(163)
+14%
(808)
-396%
(874)
-8%
(909)
-4%
(566)
+38%
25
N/A
284
+1 036%
717
+152%
1 003
+40%
1 263
+26%
1 653
+31%
1 768
+7%
1 890
+7%
1 714
-9%
1 928
+12%
1 728
-10%
1 167
-32%
814
-30%
583
-28%
578
-1%
127
-78%
239
+88%
(130)
N/A
(423)
-225%
365
N/A
119
-67%
560
+371%
1 544
+176%
945
-39%

See Also

Summary
IZ1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
IZ1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IZ1 stock valuation using valuation multiples.
Wall Street Estimates
IZ1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IZ1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.