Aero Energy Ltd
F:J5B
Balance Sheet
Balance Sheet Decomposition
Aero Energy Ltd
Aero Energy Ltd
Balance Sheet
Aero Energy Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
4
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
4
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
5
|
4
|
0
|
5
|
1
|
|
| PP&E Net |
10
|
10
|
11
|
2
|
0
|
4
|
8
|
7
|
10
|
8
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
10
N/A
|
11
+4%
|
12
+11%
|
2
-82%
|
0
-93%
|
8
+5 906%
|
12
+42%
|
7
-42%
|
15
+123%
|
9
-42%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Liabilities |
0
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+244%
|
2
+40%
|
2
+48%
|
1
-71%
|
0
-73%
|
0
+5%
|
0
-12%
|
1
+291%
|
1
-24%
|
|
| Equity | |||||||||||
| Common Stock |
25
|
25
|
27
|
27
|
27
|
21
|
27
|
27
|
35
|
37
|
|
| Retained Earnings |
16
|
16
|
17
|
28
|
28
|
13
|
15
|
20
|
21
|
29
|
|
| Total Equity |
10
N/A
|
9
-4%
|
10
+8%
|
0
N/A
|
1
-53%
|
8
N/A
|
12
+43%
|
7
-42%
|
15
+118%
|
8
-43%
|
|
| Total Liabilities & Equity |
10
N/A
|
11
+4%
|
12
+11%
|
2
-82%
|
0
-93%
|
8
+5 906%
|
12
+42%
|
7
-42%
|
15
+123%
|
9
-42%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
8
|
8
|
9
|
9
|
1
|
8
|
13
|
1
|
10
|
12
|
|