Aero Energy Ltd
F:J5B
Income Statement
Earnings Waterfall
Aero Energy Ltd
Income Statement
Aero Energy Ltd
| Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(2)
|
(3)
|
(14)
|
(15)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(9)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(6)
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+17%
|
(2)
-1 907%
|
(3)
-47%
|
(14)
-475%
|
(15)
-3%
|
(3)
+82%
|
(2)
+13%
|
(2)
+17%
|
(2)
+9%
|
(1)
+26%
|
(1)
+17%
|
(1)
+19%
|
(1)
+14%
|
(1)
+18%
|
(1)
-15%
|
(1)
-83%
|
(2)
-32%
|
(2)
-20%
|
(2)
+4%
|
(9)
-341%
|
(1)
+87%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
0
|
0
|
0
|
(7)
|
0
|
(11)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+10%
|
(13)
-7 608%
|
(14)
-7%
|
(15)
-4%
|
(15)
-4%
|
(3)
+80%
|
(2)
+17%
|
(2)
+13%
|
(2)
+21%
|
(1)
+22%
|
(5)
-290%
|
(5)
+8%
|
(4)
+11%
|
(5)
-14%
|
(1)
+82%
|
(1)
-71%
|
(3)
-73%
|
(2)
+14%
|
(9)
-301%
|
(8)
+5%
|
(12)
-38%
|
|
| Net Income | |||||||||||||||||||||||
| Income from Continuing Operations |
(0)
|
(0)
|
(13)
|
(14)
|
(15)
|
(15)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(5)
|
(5)
|
(4)
|
(5)
|
(1)
|
(1)
|
(3)
|
(2)
|
(9)
|
(8)
|
(12)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+10%
|
(13)
-7 608%
|
(14)
-7%
|
(15)
-4%
|
(15)
-4%
|
(3)
+80%
|
(2)
+17%
|
(2)
+13%
|
(2)
+21%
|
(1)
+22%
|
(5)
-290%
|
(5)
+8%
|
(4)
+11%
|
(5)
-14%
|
(1)
+82%
|
(1)
-71%
|
(3)
-73%
|
(2)
+14%
|
(9)
-301%
|
(8)
+5%
|
(12)
-38%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.01
+50%
|
-0.24
-2 300%
|
-3.09
-1 187%
|
-0.17
+94%
|
-0.18
-6%
|
-0.03
+83%
|
-0.26
-767%
|
-0.16
+38%
|
-0.12
+25%
|
-0.1
+17%
|
-3.85
-3 750%
|
-0.34
+91%
|
-0.3
+12%
|
-0.14
+53%
|
-0.24
-71%
|
-0.01
+96%
|
-0.05
-400%
|
-0.22
-340%
|
-0.81
-268%
|
-0.56
+31%
|
-0.63
-12%
|
|