Aero Energy Ltd
F:J5B

Watchlist Manager
Aero Energy Ltd Logo
Aero Energy Ltd
F:J5B
Watchlist
Price: 0.27 EUR -6.25%
Market Cap: €48.6m

Cash Flow Statement

Cash Flow Statement
Aero Energy Ltd

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Operating Cash Flow
Net Income
(0)
(0)
(13)
(14)
(15)
(15)
(3)
(2)
(2)
(2)
(1)
(5)
(5)
(4)
(5)
(1)
(1)
(3)
(2)
(9)
(8)
(12)
Stock-Based Compensation
0
0
0
1
1
1
2
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
Other Non-Cash Items
(0)
0
12
13
13
13
0
0
0
0
0
4
4
4
4
(0)
0
1
0
7
6
10
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(0)
(0)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
(1)
(2)
(1)
(1)
1
1
0
Cash from Operating Activities
(1)
N/A
(0)
+13%
(2)
-223%
(2)
-38%
(2)
-3%
(3)
-19%
(2)
+23%
(2)
+15%
(2)
+2%
(1)
+22%
(1)
+23%
(1)
+17%
(0)
+47%
(0)
+46%
(1)
-126%
(2)
-288%
(3)
-28%
(3)
+3%
(3)
-14%
(1)
+75%
(0)
+41%
(1)
-97%
Investing Cash Flow
Capital Expenditures
0
0
(1)
(3)
(5)
(6)
(6)
(4)
(3)
(4)
(4)
(3)
(2)
(1)
(0)
(1)
(2)
(3)
(3)
(4)
(3)
(2)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
1
Cash from Investing Activities
0
N/A
0
N/A
(0)
N/A
(3)
-587%
(5)
-74%
(6)
-7%
(6)
-8%
(4)
+31%
(3)
+28%
(4)
-29%
(4)
+9%
(3)
+18%
(2)
+34%
(1)
+56%
(0)
+48%
(1)
-43%
(2)
-279%
(3)
-30%
(3)
+3%
(4)
-49%
(2)
+48%
(1)
+38%
Financing Cash Flow
Net Issuance of Common Stock
1
1
9
9
0
8
2
6
0
0
3
0
0
0
1
6
0
0
7
2
0
0
Net Issuance of Debt
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
1
N/A
1
-10%
9
+988%
9
N/A
0
N/A
8
N/A
2
-71%
6
+130%
0
N/A
0
N/A
3
N/A
0
-94%
0
+46%
0
+1%
1
+284%
6
+485%
0
N/A
0
N/A
7
N/A
2
-74%
0
N/A
0
N/A
Change in Cash
Net Change in Cash
0
N/A
0
-6%
7
+1 910%
4
-44%
1
-78%
0
-92%
(6)
N/A
(0)
+94%
1
N/A
0
-60%
(1)
N/A
(4)
-150%
(2)
+41%
(1)
+62%
0
N/A
4
+3 660%
1
-68%
1
-56%
1
+164%
(3)
N/A
(1)
+74%
(0)
+51%
Free Cash Flow
Free Cash Flow
(1)
N/A
(0)
+13%
(2)
-337%
(5)
-149%
(8)
-43%
(8)
-10%
(8)
+3%
(6)
+27%
(5)
+20%
(5)
-10%
(5)
+13%
(4)
+18%
(2)
+37%
(1)
+54%
(1)
+8%
(3)
-181%
(5)
-84%
(6)
-12%
(6)
-5%
(5)
+15%
(3)
+38%
(3)
+7%