Japan Tobacco Inc
F:JAT
Japan Tobacco Inc
F:JAT
Price:
33.34
EUR
2.55%
Market Cap:
€59.2B
Balance Sheet
Balance Sheet Decomposition
Japan Tobacco Inc
Japan Tobacco Inc
Balance Sheet Decomposition is not available for
Japan Tobacco Inc
Japan Tobacco Inc
Balance Sheet
Japan Tobacco Inc
Japan Tobacco Inc
Currency: JPY
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
297 000
|
399 266
|
234 957
|
215 885
|
234 263
|
260 909
|
483 844
|
665 731
|
818 885
|
1 040 206
|
1 084 567
|
|
| Cash Equivalents |
297 000
|
399 266
|
234 957
|
215 885
|
234 263
|
260 909
|
483 844
|
665 731
|
818 885
|
1 040 206
|
1 084 567
|
|
| Short-Term Investments |
132 727
|
145 348
|
74 121
|
83 617
|
83 433
|
118 192
|
73 828
|
73 254
|
85 677
|
310 949
|
291 097
|
|
| Total Receivables |
461 220
|
423 512
|
415 509
|
450 695
|
473 768
|
473 756
|
427 104
|
475 615
|
499 139
|
557 104
|
588 999
|
|
| Accounts Receivables |
433 915
|
391 071
|
385 192
|
415 973
|
448 213
|
430 400
|
402 797
|
444 712
|
467 978
|
521 904
|
538 089
|
|
| Other Receivables |
27 305
|
32 441
|
30 317
|
34 722
|
25 555
|
43 356
|
24 307
|
30 903
|
31 161
|
35 200
|
50 910
|
|
| Inventory |
587 849
|
563 820
|
558 846
|
612 954
|
649 238
|
677 586
|
539 762
|
563 182
|
691 906
|
832 611
|
957 281
|
|
| Other Current Assets |
218 078
|
266 271
|
322 557
|
344 616
|
368 704
|
395 230
|
479 381
|
543 507
|
627 984
|
771 007
|
826 514
|
|
| Total Current Assets |
1 696 874
|
1 798 217
|
1 605 990
|
1 707 767
|
1 809 406
|
1 925 673
|
2 003 919
|
2 321 289
|
2 723 591
|
3 259 561
|
3 577 572
|
|
| PP&E Net |
756 127
|
681 865
|
680 835
|
745 607
|
758 841
|
803 239
|
759 290
|
755 843
|
775 957
|
821 499
|
907 700
|
|
| PP&E Gross |
756 127
|
681 865
|
680 835
|
745 607
|
758 841
|
803 239
|
759 290
|
755 843
|
775 957
|
821 499
|
907 700
|
|
| Accumulated Depreciation |
969 259
|
849 911
|
849 053
|
893 824
|
902 663
|
969 716
|
955 461
|
1 043 553
|
1 132 061
|
1 228 214
|
1 309 744
|
|
| Intangible Assets |
364 912
|
332 478
|
423 970
|
479 175
|
503 076
|
440 434
|
363 604
|
307 152
|
246 442
|
206 982
|
486 463
|
|
| Goodwill |
1 539 376
|
1 429 287
|
1 601 987
|
1 891 210
|
2 008 416
|
2 002 595
|
1 909 392
|
2 060 965
|
2 446 063
|
2 616 440
|
2 914 254
|
|
| Long-Term Investments |
186 654
|
184 864
|
241 295
|
212 923
|
199 411
|
179 059
|
152 117
|
155 364
|
206 804
|
222 380
|
206 079
|
|
| Other Long-Term Assets |
160 763
|
131 524
|
190 297
|
184 802
|
182 250
|
202 071
|
193 060
|
173 596
|
149 221
|
155 235
|
278 664
|
|
| Other Assets |
1 539 376
|
1 429 287
|
1 601 987
|
1 891 210
|
2 008 416
|
2 002 595
|
1 909 392
|
2 060 965
|
2 446 063
|
2 616 440
|
2 914 254
|
|
| Total Assets |
4 704 706
N/A
|
4 558 235
-3%
|
4 744 374
+4%
|
5 221 484
+10%
|
5 461 400
+5%
|
5 553 071
+2%
|
5 381 382
-3%
|
5 774 209
+7%
|
6 548 078
+13%
|
7 282 097
+11%
|
8 370 732
+15%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
188 673
|
178 709
|
188 285
|
218 378
|
197 426
|
229 913
|
233 724
|
272 326
|
273 028
|
299 738
|
1
|
|
| Short-Term Debt |
27 632
|
30 832
|
187 949
|
341 041
|
238 023
|
192 581
|
51 633
|
70 636
|
63 733
|
208 968
|
60 317
|
|
| Current Portion of Long-Term Debt |
79 930
|
148
|
20 572
|
58 487
|
13 485
|
91 554
|
89 836
|
72 265
|
73 575
|
24 365
|
118 351
|
|
| Other Current Liabilities |
1 063 863
|
1 056 231
|
959 768
|
860 717
|
981 251
|
987 709
|
948 600
|
1 085 099
|
1 152 328
|
1 394 205
|
1 969 940
|
|
| Total Current Liabilities |
1 360 098
|
1 265 920
|
1 356 574
|
1 478 623
|
1 430 185
|
1 501 757
|
1 323 793
|
1 500 326
|
1 562 664
|
1 927 276
|
2 148 607
|
|
| Long-Term Debt |
101 001
|
215 938
|
339 036
|
356 276
|
736 079
|
690 367
|
817 412
|
775 721
|
821 003
|
908 926
|
1 548 120
|
|
| Deferred Income Tax |
103 356
|
87 979
|
71 660
|
87 319
|
88 497
|
80 430
|
64 447
|
69 959
|
40 061
|
40 586
|
124 455
|
|
| Minority Interest |
85 665
|
69 929
|
71 950
|
80 340
|
69 851
|
80 916
|
76 660
|
76 823
|
76 326
|
82 336
|
82 104
|
|
| Other Liabilities |
517 748
|
466 874
|
449 063
|
457 239
|
506 194
|
536 906
|
576 235
|
542 122
|
507 589
|
492 818
|
700 823
|
|
| Total Liabilities |
2 167 868
N/A
|
2 106 640
-3%
|
2 288 283
+9%
|
2 459 797
+7%
|
2 830 806
+15%
|
2 890 376
+2%
|
2 858 547
-1%
|
2 964 951
+4%
|
3 007 643
+1%
|
3 451 942
+15%
|
4 604 109
+33%
|
|
| Equity | ||||||||||||
| Common Stock |
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
|
| Retained Earnings |
1 902 460
|
2 198 592
|
2 368 861
|
2 538 226
|
2 661 928
|
2 752 062
|
2 784 970
|
2 865 045
|
3 090 910
|
3 192 880
|
3 037 269
|
|
| Additional Paid In Capital |
736 400
|
736 400
|
736 400
|
736 400
|
736 400
|
736 400
|
736 400
|
736 400
|
736 400
|
736 478
|
736 697
|
|
| Unrealized Security Profit/Loss |
0
|
33 284
|
29 854
|
38 670
|
29 570
|
11 201
|
7 224
|
7 161
|
8 966
|
10 054
|
12 388
|
|
| Treasury Stock |
344 447
|
444 333
|
443 822
|
443 636
|
442 829
|
492 469
|
491 507
|
490 899
|
490 183
|
489 194
|
488 579
|
|
| Other Equity |
142 425
|
172 348
|
335 202
|
207 973
|
454 475
|
444 499
|
614 252
|
408 449
|
94 342
|
279 937
|
368 848
|
|
| Total Equity |
2 536 838
N/A
|
2 451 595
-3%
|
2 456 091
+0%
|
2 761 687
+12%
|
2 630 594
-5%
|
2 662 695
+1%
|
2 522 835
-5%
|
2 809 258
+11%
|
3 540 435
+26%
|
3 830 155
+8%
|
3 766 623
-2%
|
|
| Total Liabilities & Equity |
4 704 706
N/A
|
4 558 235
-3%
|
4 744 374
+4%
|
5 221 484
+10%
|
5 461 400
+5%
|
5 553 071
+2%
|
5 381 382
-3%
|
5 774 209
+7%
|
6 548 078
+13%
|
7 282 097
+11%
|
8 370 732
+15%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
1 818
|
1 791
|
1 791
|
1 791
|
1 791
|
1 774
|
1 774
|
1 775
|
1 775
|
1 775
|
1 776
|
|
Switch to:
Switch to:
See Also
Discover More
