Alpha Spread
Search stocks here...
JAT
LVMHF
S
SHA
FSFG
OV8
Sign Up Log in
Dashboard AI Assistant Stock Comparison Intrinsic Value Calculator DCF Value Calculator Stock Screener
Pricing Market News Investing Ideas
Settings
Alpha Spread
Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Alpha Spread
Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Japan Tobacco Inc Logo

Japan Tobacco Inc
F:JAT

Watchlist Manager
Japan Tobacco Inc Logo
Japan Tobacco Inc
F:JAT
Watchlist
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Dividends
Investor Relations
Discount Rate
Price: 31.63 EUR 0.93%
Market Cap: 56.2B EUR
Write Note Create Alert Ask AI
Add Note Why Create Notes?
Capture your thoughts
Note Buy Sell Hold Pass
US
Johnson & Johnson
NYSE:JNJ
Pharmaceuticals
US
Berkshire Hathaway Inc
NYSE:BRK.A
Financial Services
US
Bank of America Corp
NYSE:BAC
Banking
US
Mastercard Inc
NYSE:MA
Technology
US
UnitedHealth Group Inc
NYSE:UNH
Health Care
US
Exxon Mobil Corp
NYSE:XOM
Energy
US
Pfizer Inc
NYSE:PFE
Pharmaceuticals
US
Palantir Technologies Inc
NYSE:PLTR
Technology
US
Nike Inc
NYSE:NKE
Textiles, Apparel & Luxury Goods
US
Visa Inc
NYSE:V
Technology
CN
Alibaba Group Holding Ltd
NYSE:BABA
Retail
US
JPMorgan Chase & Co
NYSE:JPM
Banking
US
Coca-Cola Co
NYSE:KO
Beverages
US
Walmart Inc
NYSE:WMT
Retail
US
Verizon Communications Inc
NYSE:VZ
Telecommunication
US
Chevron Corp
NYSE:CVX
Energy


Add Price Alert
Price Target:
Last Price: 31.63 EUR

We'll email you a reminder when the closing price reaches USD.

If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.

Peter Lynch
Track and Analyze Performance

Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.

Continuous Learning and Adaptation

Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.

Boost Decision Confidence

With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.

Why create notes?
Close
Back
Delete Note

Do you really want to delete this note?
This action cannot be undone.

Delete
Cancel
JAT Alert
Japan Tobacco Inc
31.63
+0.29 (+0.93%)
52 Week Range
23.32
31.63
Price Target

We'll email you a reminder when the closing price reaches EUR.

Save Alert

Choose the stock you wish to monitor with a price alert.

Johnson & Johnson
NYSE:JNJ
US
Berkshire Hathaway Inc
NYSE:BRK.A
US
Bank of America Corp
NYSE:BAC
US
Mastercard Inc
NYSE:MA
US
UnitedHealth Group Inc
NYSE:UNH
US
Exxon Mobil Corp
NYSE:XOM
US
Pfizer Inc
NYSE:PFE
US
Palantir Technologies Inc
NYSE:PLTR
US
Nike Inc
NYSE:NKE
US
Visa Inc
NYSE:V
US
Alibaba Group Holding Ltd
NYSE:BABA
CN
JPMorgan Chase & Co
NYSE:JPM
US
Coca-Cola Co
NYSE:KO
US
Walmart Inc
NYSE:WMT
US
Verizon Communications Inc
NYSE:VZ
US
Chevron Corp
NYSE:CVX
US
Delete Alert

This alert will be permanently deleted.

Delete
Cancel
Relative ValueValuation MultiplesMultiples Across CompetitorsSee Also
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one JAT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 31.63 EUR, Japan Tobacco Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Valuation FAQ:
What is Relative Valuation?
How is Relative Value calculated?
JAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
0
vs Industry
35
Median 3Y
2.3
Median 5Y
1.9
Industry
2.1
Forward
3
More Details
41.2
P/E
P/E
Price to Earnings
41.2
vs History
6
vs Industry
23
Median 3Y
14.9
Median 5Y
11.7
Industry
16.5
Forward
19.2
More Details
19.6
P/OCF
P/OCF
Price to OCF
19.6
vs History
0
vs Industry
21
Median 3Y
12
Median 5Y
9.8
Industry
14.2
More Details
18.2
P/FCFE
P/FCFE
Price to FCFE
18.2
vs History
12
vs Industry
34
Median 3Y
15
Median 5Y
12.4
Industry
15.3
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
0
vs Industry
33
Median 3Y
1.8
Median 5Y
1.4
Industry
2.2
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
0
vs Industry
32
Median 3Y
2.4
Median 5Y
2
Industry
2.2
Forward
3.2
More Details
5.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.8
vs History
0
vs Industry
50
Median 3Y
4.3
Median 5Y
3.3
Industry
5.5
More Details
17.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.3
vs History
0
vs Industry
26
Median 3Y
8.6
Median 5Y
6
Industry
10.2
Forward
11.3
More Details
25.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.1
vs History
0
vs Industry
23
Median 3Y
11
Median 5Y
8
Industry
11.1
More Details
20.9
EV/OCF
EV/OCF
Enterprise Value to OCF
20.9
vs History
0
vs Industry
26
Median 3Y
12
Median 5Y
9.7
Industry
13.9
More Details
29.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.6
vs History
0
vs Industry
19
Median 3Y
15.4
Median 5Y
12.2
Industry
15.7
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
0
vs Industry
59
Median 3Y
1.2
Median 5Y
1
Industry
2
More Details

Multiples Across Competitors

JAT Competitors Multiples
Japan Tobacco Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries United States of America United Kingdom Canada New Zealand Germany Bermuda Ireland Luxembourg Austria Italy France Belgium Netherlands Portugal Switzerland Spain Lithuania Estonia Latvia Finland Iceland Sweden Norway Denmark Israel Hong Kong Korea Poland Hungary Philippines Singapore India Japan Pakistan Australia Chile Saudi Arabia Thailand China Indonesia Greece South Africa Vietnam Malaysia Brazil Argentina Mexico Croatia Turkey Taiwan Peru Russia Cyprus Cayman Islands Papua New Guinea Mongolia Guernsey British Virgin Islands Panama Puerto Rico Monaco Colombia Uruguay United Arab Emirates Macao Egypt Bahamas Jersey Anguilla Nicaragua Isle of Man Mauritius Guam Venezuela Czech Republic Malta Liechtenstein Georgia Cambodia Azerbaijan Ukraine French Guiana Martinique Costa Rica Gibraltar Morocco Virgin Islands (U.S.) Faroe Islands Nigeria Bulgaria Slovenia Slovakia Romania Kazakhstan Jordan Kenya Zimbabwe Malawi
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Tobacco Inc
F:JAT
10.2T EUR 3 41.2 17.3 25.1
US
Philip Morris International Inc
NYSE:PM
238B USD 6 28.1 16.1 18.2
UK
British American Tobacco PLC
LSE:BATS
92.6B GBP 3.6 30.2 19.2 33.6
US
Altria Group Inc
NYSE:MO
97.1B USD 4.2 11 9.5 9.7
IN
ITC Ltd
NSE:ITC
5.1T INR 5.9 14.4 18.3 19.6
UK
Imperial Brands PLC
LSE:IMB
25.7B GBP 0.8 12.5 7.6 9.2
SE
S
Swedish Match AB
F:SWMC
15.2B EUR 7.9 26.2 20.4 20.4
KR
KT&G Corp
KRX:033780
15.8T KRW 2.5 16.4 10 12.1
CN
Smoore International Holdings Ltd
HKEX:6969
75.7B HKD 5.4 62.1 35.3 35.3
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
97.7T IDR 0.9 16.5 10.8 10.8
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
453.6B INR 6.4 36.1 32.8 35.8
P/S Multiple
Revenue Growth P/S to Growth
JP
Japan Tobacco Inc
F:JAT
Average P/S: 4.2
3
6%
0.5
US
Philip Morris International Inc
NYSE:PM
6
8%
0.8
UK
British American Tobacco PLC
LSE:BATS
3.6
2%
1.8
US
Altria Group Inc
NYSE:MO
4.2
-5%
N/A
IN
ITC Ltd
NSE:ITC
5.9
7%
0.8
UK
Imperial Brands PLC
LSE:IMB
0.8
-31%
N/A
SE
S
Swedish Match AB
F:SWMC
7.9
N/A N/A
KR
KT&G Corp
KRX:033780
2.5
7%
0.4
CN
Smoore International Holdings Ltd
HKEX:6969
5.4
19%
0.3
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
0.9
4%
0.2
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
6.4
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
Japan Tobacco Inc
F:JAT
Average P/E: 26.8
41.2
53%
0.8
US
Philip Morris International Inc
NYSE:PM
28.1
28%
1
UK
British American Tobacco PLC
LSE:BATS
30.2
41%
0.7
US
Altria Group Inc
NYSE:MO
11
-4%
N/A
IN
ITC Ltd
NSE:ITC
14.4
-9%
N/A
UK
Imperial Brands PLC
LSE:IMB
12.5
20%
0.6
SE
S
Swedish Match AB
F:SWMC
26.2
N/A N/A
KR
KT&G Corp
KRX:033780
16.4
6%
2.7
CN
Smoore International Holdings Ltd
HKEX:6969
62.1
30%
2.1
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
16.5
8%
2.1
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
36.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Japan Tobacco Inc
F:JAT
Average EV/EBITDA: 17.9
17.3
29%
0.6
US
Philip Morris International Inc
NYSE:PM
16.1
12%
1.3
UK
British American Tobacco PLC
LSE:BATS
19.2
0%
N/A
US
Altria Group Inc
NYSE:MO
9.5
4%
2.4
IN
ITC Ltd
NSE:ITC
18.3
10%
1.8
UK
Imperial Brands PLC
LSE:IMB
7.6
2%
3.8
SE
S
Swedish Match AB
F:SWMC
20.4
N/A N/A
KR
KT&G Corp
KRX:033780
10
10%
1
CN
Smoore International Holdings Ltd
HKEX:6969
35.3
35%
1
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
10.8
13%
0.8
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
32.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Japan Tobacco Inc
F:JAT
Average EV/EBIT: 20.9
25.1
N/A N/A
US
Philip Morris International Inc
NYSE:PM
18.2
14%
1.3
UK
British American Tobacco PLC
LSE:BATS
33.6
7%
4.8
US
Altria Group Inc
NYSE:MO
9.7
4%
2.4
IN
ITC Ltd
NSE:ITC
19.6
10%
2
UK
Imperial Brands PLC
LSE:IMB
9.2
6%
1.5
SE
S
Swedish Match AB
F:SWMC
20.4
N/A N/A
KR
KT&G Corp
KRX:033780
12.1
12%
1
CN
Smoore International Holdings Ltd
HKEX:6969
35.3
44%
0.8
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
10.8
9%
1.2
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
35.8
N/A N/A

See Also

Summary
JAT intrinsic value, competitors valuation, and company profile.
DCF Valuation
JAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JAT stock valuation using valuation multiples.
Wall Street Estimates
JAT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JAT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 298,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

What is relative valuation?

Relative valuation is used to value companies by comparing them to other businesses based on certain metrics such as EV/Revenue, EV/EBITDA, and P/E ratios.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Read more
Close
How is Relative Value calculated?

Our algorithm takes into account all the information about the company's valuation multiples (their historical values, how competitors are priced, and much more) and consolidates it into one single number - relative value.

Read more
Close
Alpha Spread
Recent chats
No chats
Dashboard Pricing
Sign Up
How can I help you with
Japan Tobacco Inc
Why is JAT valued this way?
Explain in plain English what drives Alpha Spread’s intrinsic value estimate for Japan Tobacco Inc. List the main assumptions (revenue growth, profit margin, discount rate, etc) and describe how each affects intrinsic value. Show a small table with each assumption and its contribution to valuation. End with 3 simple takeaways: what drives the valuation up, what pressures it down, and what to watch going forward.
JAT
Estimate the DCF value of JAT
Calculate the DCF value of Japan Tobacco Inc using its latest financial data. Add a table showing the DCF model. Include a separate “Model Assumptions” block listing the key inputs used in the DCF.
JAT
Is JAT undervalued or overvalued?
Check whether JAT appears undervalued or overvalued versus its intrinsic value.
JAT
Why is JAT valued this way?
Explain in plain English what drives Alpha Spread’s intrinsic value estimate for Japan Tobacco Inc. List the main assumptions (revenue growth, profit margin, discount rate, etc) and describe how each affects intrinsic value. Show a small table with each assumption and its contribution to valuation. End with 3 simple takeaways: what drives the valuation up, what pressures it down, and what to watch going forward.
JAT
Estimate the DCF value of JAT
Calculate the DCF value of Japan Tobacco Inc using its latest financial data. Add a table showing the DCF model. Include a separate “Model Assumptions” block listing the key inputs used in the DCF.
JAT
Is JAT undervalued or overvalued?
Check whether JAT appears undervalued or overvalued versus its intrinsic value.
JAT
Refresh
Junior Analyst
Junior Analyst

Suitable for most standard research tasks

Senior Analyst

Offers deeper and more consistent analysis

Principal Analyst

Delivers expert-level insights and foresight

The AI Assistant may make mistakes. Consider checking important information. Learn more.

Alpha Spread
Become a more intelligent investor
Sign up with Google
OR
Sign up with email
Already have an account? Sign in
By using Alpha Spread you are agreeing to our
Terms of Service and Privacy Policy.
Sign In
Become a more intelligent investor
Sign in with Google
OR
Sign in with email
Not a member? Sign Up
By using Alpha Spread you are agreeing to our
Terms of Service and Privacy Policy.
Recently Viewed Most Popular Most Undervalued Wide Economic Moat High Profitability High Solvency
Japan Tobacco Inc
F:JAT
31.63 EUR
0.93%
LVMH Moet Hennessy Louis Vuitton SE
OTC:LVMHF
716.15 USD
0.67%
S
SHAPE Australia Corp Ltd
ASX:SHA
6.11 AUD
-0.49%
First Savings Financial Group Inc
NASDAQ:FSFG
30.95 USD
5.56%
Sheng Siong Group Ltd
SGX:OV8
2.69 SGD
0.75%

Companies most frequently analyzed and tracked by Alpha Spread users.

Johnson & Johnson
NYSE:JNJ
205.1 USD
0.59%
Berkshire Hathaway Inc
NYSE:BRK.A
747 697.165 USD
-1.01%
Bank of America Corp
NYSE:BAC
51.895 USD
0.65%
Mastercard Inc
NYSE:MA
542.79 USD
0.44%
UnitedHealth Group Inc
NYSE:UNH
319.67 USD
-0.09%
Exxon Mobil Corp
NYSE:XOM
116.14 USD
-0.8%
View Most Popular Stocks Full List

Every business has a fair value, its true price. Where market price tells you the price other people are willing to pay, fair value shows the value of a stock based on an analysis of the company’s actual financials (such as cash balance, revenue, operating margin, etc).

Franklin Covey Co
NYSE:FC
15.025 USD
-0.17%
Mohawk Industries Inc
NYSE:MHK
109.415 USD
-0.47%
Ardmore Shipping Corp
NYSE:ASC
12.63 USD
-3.59%
ASGN Inc
NYSE:ASGN
43.4 USD
0.95%
Skyworks Solutions Inc
NASDAQ:SWKS
62.93 USD
0.51%
Weatherford International PLC
NASDAQ:WFRD
73.315 USD
0.01%
View Most Undervalued Stocks Full List

Economic Moat is a concept popularized by Warren Buffett to describe a company's durable competitive advantage. It represents the 'moat' that protects a company from competitors and helps it sustain profitability over the long term.

Johnson & Johnson
NYSE:JNJ
205.1 USD
0.59%
Bank of America Corp
NYSE:BAC
51.895 USD
0.65%
Mastercard Inc
NYSE:MA
542.79 USD
0.44%
Salesforce Inc
NYSE:CRM
227.835 USD
0.32%
Abbvie Inc
NYSE:ABBV
234.71 USD
-0.66%
Home Depot Inc
NYSE:HD
340.59 USD
-0.8%
View Wide Economic Moat Stocks Full List

Companies demonstrating exceptional profitability and efficient operations.

Monolithic Power Systems Inc
NASDAQ:MPWR
894.7403 USD
2.57%
Applovin Corp
NASDAQ:APP
542.895 USD
4.35%
NVIDIA Corp
NASDAQ:NVDA
178.971 USD
0.05%
Cal-Maine Foods Inc
NASDAQ:CALM
86.11 USD
-0.3%
Pro Medicus Ltd
ASX:PME
260.01 AUD
-0.03%
Lundin Gold Inc
TSX:LUG
112.17 CAD
4.09%
View High Profitability Stocks Full List

Companies with the lowest probability of bankruptcy.

Salesforce Inc
NYSE:CRM
227.835 USD
0.32%
Accenture PLC
NYSE:ACN
249.96 USD
-0.75%
ServiceNow Inc
NYSE:NOW
815.05 USD
0.2%
Spotify Technology SA
NYSE:SPOT
573.215 USD
-1.78%
TJX Companies Inc
NYSE:TJX
149.4645 USD
-1.3%
Micron Technology Inc
NASDAQ:MU
221.94 USD
7.03%
View High Solvency Stocks Full List
AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Last conversations
Other Tools
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF
Stock Screener
Discover stocks

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett
The AI Assistant may be inaccurate

The AI Assistant may sometimes provide inaccurate information.

This is not financial advice

Make your own investment decisions or consult a licensed financial advisor.

Close
Create Your Free Account
Already have an account? Sign in
Gain access to the world’s leading value investing platform
Gain access to the world’s leading value investing platform

By using Alpha Spread you are agreeing to our Terms of Service and Privacy Policy.

Sign up with Google
OR
Create Free Account

By using Alpha Spread you are agreeing to our Terms of Service and Privacy Policy.