Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Japan Tobacco Inc banner

Japan Tobacco Inc
F:JAT

Watchlist Manager
Japan Tobacco Inc Logo
Japan Tobacco Inc
F:JAT
Watchlist
Price: 33.18 EUR 2.88% Market Closed
Market Cap: €58.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+32%
5Y
+59%
10Y
+38%
Operating Income
+
3Y
-30%
5Y
-5%
10Y
-37%
Net Income
+
3Y
-38%
5Y
-14%
10Y
-55%

Earnings Waterfall
Japan Tobacco Inc

Income Statement
Japan Tobacco Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 568
0
0
1 523
0
0
1 362
0
0
2 583
0
0
11 384
0
0
8 194
0
0
4 817
9 353
13 396
17 087
16 568
16 001
14 946
14 377
12 768
11 317
10 643
10 134
9 680
0
0
0
2 125
3 324
4 525
5 400
4 315
4 038
3 898
4 898
5 978
7 306
8 679
9 569
10 078
10 625
11 604
12 097
13 074
14 122
16 344
19 565
23 556
26 662
27 557
26 538
24 591
23 077
22 534
22 664
22 881
23 351
23 050
21 999
24 088
24 110
27 020
27 739
27 175
28 471
28 493
27 428
29 166
0
42 484
0
0
0
Revenue
3 467 377
N/A
3 605 841
+4%
3 596 400
0%
3 586 383
0%
3 574 006
0%
3 550 368
-1%
3 688 900
+4%
3 581 128
-3%
3 637 470
+2%
3 567 669
-2%
4 173 887
+17%
4 704 275
+13%
5 204 310
+11%
5 287 320
+2%
5 346 145
+1%
5 089 447
-5%
4 903 312
-4%
4 651 891
-5%
3 777 323
-19%
2 895 130
-23%
1 840 190
-36%
6 194 554
+237%
1 907 607
-69%
1 759 566
-8%
1 765 352
+0%
2 033 825
+15%
2 109 138
+4%
2 093 522
-1%
2 096 047
+0%
2 120 196
+1%
2 156 025
+2%
2 221 921
+3%
2 291 675
+3%
2 399 841
+5%
2 408 352
+0%
2 415 175
+0%
2 153 970
-11%
2 536 396
+18%
2 558 518
+1%
2 457 266
-4%
2 252 884
-8%
2 193 824
-3%
2 158 045
-2%
2 182 953
+1%
2 143 287
-2%
2 115 337
-1%
2 111 738
0%
2 117 649
+0%
2 139 653
+1%
2 148 565
+0%
2 169 594
+1%
2 222 573
+2%
2 215 962
0%
2 206 334
0%
2 199 240
0%
2 173 890
-1%
2 175 626
+0%
2 189 823
+1%
2 147 294
-2%
2 133 975
-1%
2 092 561
-2%
2 120 307
+1%
2 206 882
+4%
2 266 539
+3%
2 324 838
+3%
2 358 977
+1%
2 447 127
+4%
2 567 311
+5%
2 657 832
+4%
2 741 605
+3%
2 783 816
+2%
2 806 302
+1%
2 841 077
+1%
2 916 132
+3%
3 018 158
+3%
3 077 338
+2%
3 149 759
+2%
3 236 408
+3%
3 314 410
+2%
3 390 509
+2%
Gross Profit
Cost of Revenue
(2 761 127)
(2 876 231)
(2 859 758)
(2 850 340)
(2 854 722)
(2 853 342)
(2 987 721)
(2 888 532)
(2 930 596)
(2 862 341)
(3 380 379)
(3 821 389)
(4 234 923)
(4 299 256)
(4 332 945)
(4 124 283)
(3 981 147)
(3 801 168)
(2 933 921)
(2 012 397)
(993 603)
(5 074 074)
(830 457)
(689 046)
(638 374)
(892 034)
(913 627)
(895 947)
(898 021)
(899 392)
(903 140)
(925 667)
(936 188)
(979 975)
(985 845)
(983 114)
(886 267)
(1 024 600)
(1 035 727)
(993 744)
(920 056)
(897 796)
(879 319)
(892 060)
(872 433)
(857 222)
(849 231)
(839 752)
(843 558)
(860 881)
(876 558)
(909 352)
(933 034)
(928 806)
(937 943)
(937 674)
(942 299)
(950 875)
(930 330)
(923 569)
(898 001)
(893 472)
(916 973)
(935 611)
(956 861)
(971 539)
(1 009 307)
(1 054 695)
(1 090 989)
(1 122 041)
(1 146 931)
(1 163 882)
(1 225 974)
(1 283 743)
(1 344 441)
(1 386 888)
(1 407 462)
(1 433 575)
(1 455 963)
(1 493 205)
Gross Profit
706 250
N/A
729 610
+3%
736 642
+1%
736 043
0%
719 284
-2%
697 026
-3%
701 179
+1%
692 596
-1%
706 874
+2%
705 328
0%
793 508
+13%
882 886
+11%
969 387
+10%
988 064
+2%
1 013 200
+3%
965 164
-5%
922 165
-4%
850 723
-8%
843 402
-1%
882 733
+5%
846 587
-4%
1 120 480
+32%
1 077 150
-4%
1 070 520
-1%
1 126 978
+5%
1 141 791
+1%
1 195 511
+5%
1 197 575
+0%
1 198 026
+0%
1 220 804
+2%
1 252 885
+3%
1 296 254
+3%
1 355 487
+5%
1 419 866
+5%
1 422 507
+0%
1 432 061
+1%
1 267 703
-11%
1 511 796
+19%
1 522 791
+1%
1 463 522
-4%
1 332 828
-9%
1 296 028
-3%
1 278 726
-1%
1 290 893
+1%
1 270 854
-2%
1 258 115
-1%
1 262 507
+0%
1 277 897
+1%
1 296 095
+1%
1 287 684
-1%
1 293 036
+0%
1 313 221
+2%
1 282 928
-2%
1 277 528
0%
1 261 297
-1%
1 236 216
-2%
1 233 327
0%
1 238 948
+0%
1 216 964
-2%
1 210 406
-1%
1 194 560
-1%
1 226 835
+3%
1 289 909
+5%
1 330 928
+3%
1 367 977
+3%
1 387 438
+1%
1 437 820
+4%
1 512 616
+5%
1 566 843
+4%
1 619 564
+3%
1 636 885
+1%
1 642 420
+0%
1 615 103
-2%
1 632 389
+1%
1 673 717
+3%
1 690 450
+1%
1 742 297
+3%
1 802 833
+3%
1 858 447
+3%
1 897 304
+2%
Operating Income
Operating Expenses
(515 876)
(517 079)
(506 256)
(487 613)
(463 818)
(445 176)
(432 799)
(428 173)
(433 413)
(440 599)
(478 721)
(516 116)
(585 508)
(635 879)
(683 545)
(661 682)
(633 368)
(598 179)
(595 587)
(593 276)
(578 421)
(791 798)
(658 616)
(635 463)
(605 317)
(666 191)
(670 763)
(669 912)
(678 118)
(678 741)
(693 044)
(673 301)
(709 625)
(751 678)
(763 178)
(818 166)
(739 804)
(832 601)
(832 128)
(771 037)
(745 308)
(651 446)
(653 049)
(675 965)
(671 519)
(718 668)
(699 745)
(707 755)
(732 913)
(723 439)
(738 403)
(738 632)
(743 978)
(666 383)
(677 361)
(697 733)
(700 590)
(785 683)
(767 953)
(753 416)
(753 560)
(755 444)
(775 154)
(799 208)
(819 843)
(855 586)
(872 602)
(891 467)
(893 942)
(917 933)
(933 043)
(940 499)
(948 697)
(961 687)
(990 613)
(1 023 142)
(1 415 616)
(1 459 580)
(1 503 369)
(1 462 281)
Selling, General & Administrative
(515 876)
(517 079)
(506 256)
(487 613)
(418 960)
(445 176)
(432 799)
(424 197)
(433 413)
(440 599)
(470 281)
(516 116)
(525 077)
(570 689)
(501 740)
(483 060)
(462 162)
(431 581)
(486 237)
(538 543)
(578 421)
(586 468)
(546 234)
(505 768)
(464 130)
(604 691)
(609 426)
(598 567)
(602 623)
(604 955)
(617 884)
(636 059)
(658 848)
(681 442)
(695 218)
(711 225)
(680 366)
(752 890)
(746 905)
(731 220)
(636 879)
(640 116)
(639 640)
(619 044)
(604 339)
(607 520)
(606 219)
(607 408)
(636 738)
(630 891)
(623 064)
(623 766)
(599 805)
(598 693)
(606 815)
(622 914)
(610 536)
(636 527)
(619 286)
(601 685)
(597 374)
(600 609)
(617 069)
(638 889)
(653 266)
(687 223)
(700 889)
(716 145)
(720 193)
(745 316)
(763 031)
(774 994)
(779 389)
(794 115)
(829 816)
(903 365)
(1 254 720)
(1 443 114)
(1 525 729)
(1 486 839)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(11 215)
(25 224)
(35 337)
(36 283)
(34 702)
(36 988)
0
0
0
(53 363)
(12 328)
(25 018)
(37 844)
(51 461)
(52 479)
(54 012)
(55 822)
(56 860)
(57 384)
(57 673)
(57 273)
(57 103)
(56 925)
(56 012)
(43 998)
(57 504)
(57 946)
(58 968)
(57 796)
(58 516)
(58 455)
(57 699)
(58 193)
(57 818)
(58 436)
(59 920)
(60 600)
(61 387)
(63 678)
(64 159)
(65 377)
(67 062)
(66 194)
(66 408)
(64 079)
(62 786)
(60 542)
(59 024)
(60 847)
(60 533)
(63 543)
(64 198)
(65 016)
(65 854)
(66 026)
(67 475)
(70 808)
(72 342)
(73 107)
(74 636)
(75 098)
(75 303)
(76 072)
0
(78 614)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(49 216)
(97 240)
(146 468)
(142 339)
(136 504)
(129 610)
0
0
0
(151 967)
(14 515)
(29 306)
(43 674)
(58 550)
(58 342)
(58 133)
(58 501)
(59 092)
(61 662)
(64 468)
(66 821)
(68 767)
(69 558)
(69 705)
(63 092)
(70 869)
(69 498)
(63 454)
(65 999)
(65 665)
(69 415)
(76 870)
(79 088)
(78 103)
(77 554)
(78 642)
(81 298)
(82 758)
(83 889)
(86 046)
(87 926)
(93 268)
(98 339)
(101 811)
(106 094)
(106 353)
(106 439)
(106 253)
(103 666)
(103 083)
(104 899)
(107 836)
(108 963)
(109 127)
(110 915)
(114 701)
(114 258)
(113 590)
(111 027)
(105 000)
(104 887)
(104 043)
(102 720)
0
(104 613)
0
0
0
Other Operating Expenses
0
0
0
0
(44 858)
0
0
(3 976)
0
0
(8 440)
0
0
57 274
0
0
0
0
(109 350)
(54 733)
0
0
(85 539)
(75 371)
(59 669)
48 511
49 484
40 800
38 828
42 166
43 886
84 899
73 317
55 634
58 523
18 776
47 652
48 662
42 221
82 605
15 366
112 851
114 461
77 648
70 101
24 773
42 464
38 215
45 723
51 597
32 228
35 339
9 130
92 640
93 987
93 400
80 119
19 983
18 314
13 546
8 327
8 781
10 357
11 715
7 402
6 618
5 228
6 854
11 317
13 315
14 122
14 131
10 677
11 774
17 995
(119 777)
22 331
(16 466)
22 360
24 558
Operating Income
190 374
N/A
212 531
+12%
230 386
+8%
248 430
+8%
255 466
+3%
251 850
-1%
268 380
+7%
264 423
-1%
273 461
+3%
264 729
-3%
314 787
+19%
366 770
+17%
383 879
+5%
352 185
-8%
329 655
-6%
303 482
-8%
288 797
-5%
252 544
-13%
247 815
-2%
289 457
+17%
268 166
-7%
328 682
+23%
418 534
+27%
435 057
+4%
521 661
+20%
475 600
-9%
524 748
+10%
527 663
+1%
519 908
-1%
542 063
+4%
559 841
+3%
622 953
+11%
645 862
+4%
668 188
+3%
659 329
-1%
613 895
-7%
527 899
-14%
679 195
+29%
690 663
+2%
692 485
+0%
587 520
-15%
644 582
+10%
625 677
-3%
614 928
-2%
599 335
-3%
539 447
-10%
562 762
+4%
570 142
+1%
563 182
-1%
564 245
+0%
554 633
-2%
574 589
+4%
538 950
-6%
611 145
+13%
583 936
-4%
538 483
-8%
532 737
-1%
453 265
-15%
449 011
-1%
456 990
+2%
441 000
-3%
471 391
+7%
514 755
+9%
531 720
+3%
548 134
+3%
531 852
-3%
565 218
+6%
621 149
+10%
672 901
+8%
701 631
+4%
703 842
+0%
701 921
0%
666 406
-5%
670 702
+1%
683 104
+2%
667 308
-2%
326 681
-51%
343 253
+5%
355 078
+3%
435 023
+23%
Pre-Tax Income
Interest Income Expense
(8 817)
(3 264)
(2 642)
(1 073)
(7 104)
(5 096)
(2 565)
3 858
8 131
4 221
(10 957)
(35 910)
(71 963)
(73 707)
(59 864)
(27 115)
(35 176)
(36 394)
(39 739)
(22 615)
(18 746)
(7 930)
(10 593)
(2 502)
(6 351)
(15 779)
(15 838)
(25 566)
(22 831)
(20 024)
(20 723)
(16 740)
(12 118)
(10 355)
(5 169)
(3 117)
10 355
13 294
14 122
17 361
10 001
937
(972)
(5 515)
(5 358)
(10 944)
(12 486)
(13 831)
(12 287)
(17 918)
(18 501)
(30 378)
(22 634)
(32 309)
(37 345)
(26 758)
(27 900)
(31 662)
(34 791)
(47 172)
(46 987)
(37 231)
(30 620)
(21 360)
(21 247)
(19 724)
(19 363)
(20 227)
(27 555)
(45 932)
(52 991)
(41 079)
(29 229)
(12 238)
(4 810)
(26 036)
(43 939)
(71 034)
(82 565)
(74 367)
Non-Reccuring Items
(5 232)
(61 042)
(77 971)
(83 807)
(17 139)
(6 436)
(2 486)
(1 495)
(8 096)
(6 020)
(11 712)
(20 644)
(43 820)
(47 127)
(66 732)
(44 449)
(38 651)
(17 226)
(33 572)
(37 348)
(27 819)
(48 710)
(3 648)
909
161
(18 467)
(15 352)
(17 710)
(15 650)
(12 478)
(12 518)
(9 798)
(11 813)
(21 630)
(12 032)
(10 697)
(35 954)
(43 894)
(49 593)
(52 932)
(28 672)
(26 134)
(20 408)
(17 366)
(12 495)
(8 113)
(8 491)
(8 412)
(8 275)
(10 395)
(10 145)
(10 213)
22 103
(14 513)
(13 545)
(14 775)
(35 393)
(9 436)
(10 011)
(9 263)
24 012
24 859
20 314
23 303
(53 110)
(18 847)
(11 278)
(30 204)
(27 335)
(28 512)
(27 624)
(4 397)
(2 328)
2 016
(362)
0
(16 105)
0
0
0
Gain/Loss on Disposition of Assets
1 268
49 452
54 804
53 906
18 002
17 054
40 410
32 137
35 904
19 686
18 949
36 152
27 238
46 398
38 127
43 751
24 972
18 245
12 398
10 577
2 359
11 332
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(5 753)
(3 137)
(2 847)
(3 615)
(2 910)
(3 196)
(3 106)
(5 830)
(5 564)
(5 469)
(4 050)
(3 757)
(3 213)
(1 015)
(764)
(798)
(847)
(538)
(619)
110
(154)
(2 875)
(180)
(222)
(2 204)
1
2
1
2
(1)
1
0
(2)
0
0
0
(1)
(1)
(1)
0
(3 736)
0
0
1
(3 245)
1
1
(2)
(4 088)
(2)
(1)
1
(6 933)
0
(1 309)
(3 302)
(4 212)
(4 561)
(3 634)
(1 329)
2 038
2 284
3 748
4 663
(1 387)
(2 534)
(15 298)
(26 554)
(24 561)
(25 291)
(17 332)
(12 382)
(13 248)
(20 759)
(30 688)
(25 608)
(32 871)
(13 650)
0
0
Pre-Tax Income
171 840
N/A
194 540
+13%
201 730
+4%
213 841
+6%
246 315
+15%
254 176
+3%
300 633
+18%
293 093
-3%
303 836
+4%
277 147
-9%
307 017
+11%
342 611
+12%
292 121
-15%
276 734
-5%
240 422
-13%
274 871
+14%
239 095
-13%
216 631
-9%
186 283
-14%
240 181
+29%
223 806
-7%
280 499
+25%
404 113
+44%
433 242
+7%
513 267
+18%
441 355
-14%
493 560
+12%
484 388
-2%
481 429
-1%
509 560
+6%
526 601
+3%
596 415
+13%
621 929
+4%
636 203
+2%
642 128
+1%
600 081
-7%
502 299
-16%
648 594
+29%
655 191
+1%
656 914
+0%
565 113
-14%
619 385
+10%
604 297
-2%
592 048
-2%
578 237
-2%
520 391
-10%
541 786
+4%
547 897
+1%
538 532
-2%
535 930
0%
525 986
-2%
533 999
+2%
531 486
0%
564 322
+6%
531 736
-6%
493 647
-7%
465 232
-6%
407 606
-12%
400 575
-2%
399 226
0%
420 063
+5%
461 303
+10%
508 197
+10%
538 326
+6%
472 390
-12%
490 747
+4%
519 279
+6%
544 164
+5%
593 450
+9%
601 896
+1%
605 895
+1%
644 063
+6%
621 601
-3%
639 721
+3%
647 244
+1%
615 664
-5%
233 766
-62%
258 569
+11%
272 514
+5%
360 656
+32%
Net Income
Tax Provision
(64 856)
(70 282)
(64 146)
(72 915)
(84 343)
(86 210)
(103 114)
(103 149)
(106 533)
(93 094)
(98 774)
(116 832)
(112 505)
(114 851)
(104 511)
(113 294)
(106 062)
(104 565)
(94 835)
(112 695)
(99 102)
(130 889)
(131 303)
(121 947)
(151 417)
(112 795)
(126 387)
(131 279)
(122 087)
(158 042)
(161 640)
(175 723)
(174 018)
(200 912)
(198 948)
(182 697)
(133 673)
(173 131)
(179 578)
(198 944)
(162 386)
(184 861)
(174 842)
(156 331)
(152 464)
(135 000)
(137 971)
(139 111)
(141 783)
(140 708)
(138 999)
(138 637)
(144 055)
(147 701)
(123 443)
(112 325)
(103 609)
(92 788)
(104 022)
(106 754)
(108 034)
(122 116)
(143 582)
(145 632)
(132 208)
(140 001)
(140 033)
(140 338)
(149 277)
(137 100)
(138 263)
(159 288)
(136 292)
(141 871)
(143 271)
(130 344)
(51 171)
(75 515)
(75 081)
(109 731)
Income from Continuing Operations
106 984
124 258
137 584
140 926
161 972
167 966
197 519
189 944
197 303
184 053
208 243
225 779
179 616
161 883
135 911
161 577
133 033
112 066
91 448
127 486
124 704
149 610
272 810
311 295
361 850
328 560
367 173
353 109
359 342
351 518
364 961
420 692
447 911
435 291
443 180
417 384
368 626
475 463
475 613
457 970
402 727
434 524
429 455
435 717
425 773
385 391
403 815
408 786
396 749
395 222
386 987
395 362
387 431
416 621
408 293
381 322
361 623
314 818
296 553
292 472
312 029
339 187
364 615
392 694
340 182
350 746
379 246
403 826
444 173
464 796
467 632
484 775
485 309
497 850
503 973
485 320
182 595
183 054
197 433
250 925
Income to Minority Interest
(5 426)
(5 900)
(6 164)
(5 291)
(4 603)
(3 938)
(4 769)
(4 263)
(3 813)
(3 710)
(5 051)
(5 452)
(5 477)
(4 431)
(4 451)
(4 158)
(4 986)
(5 136)
(5 204)
(5 302)
(4 713)
(4 646)
(5 557)
(5 665)
(6 565)
(7 676)
(7 895)
(7 100)
(6 723)
(7 906)
(7 780)
(8 712)
(8 721)
(7 304)
(7 116)
(7 203)
(5 708)
(6 549)
(6 304)
(5 376)
(4 551)
(4 668)
(4 526)
(4 317)
(4 078)
(3 649)
(3 577)
(3 401)
(4 340)
(4 291)
(4 119)
(3 964)
(1 755)
(14 118)
(12 262)
(12 187)
(13 432)
(1 096)
(2 319)
(2 482)
(1 775)
(1 519)
(1 665)
(1 574)
(1 691)
(1 931)
(1 882)
(342)
(1 458)
(1 508)
(1 971)
(3 856)
(3 021)
(2 980)
(3 523)
(2 630)
(3 356)
(3 602)
(3 462)
(3 717)
Net Income (Common)
101 553
N/A
118 362
+17%
131 418
+11%
135 632
+3%
157 362
+16%
164 025
+4%
192 749
+18%
185 678
-4%
193 485
+4%
180 336
-7%
203 185
+13%
220 319
+8%
174 130
-21%
157 445
-10%
131 454
-17%
157 413
+20%
128 043
-19%
106 926
-16%
86 241
-19%
122 178
+42%
119 984
-2%
144 961
+21%
267 257
+84%
305 633
+14%
355 292
+16%
320 883
-10%
359 276
+12%
346 008
-4%
352 616
+2%
343 612
-3%
357 180
+4%
411 979
+15%
439 190
+7%
427 987
-3%
436 064
+2%
410 181
-6%
362 919
-12%
467 115
+29%
468 205
+0%
547 974
+17%
485 691
-11%
526 941
+8%
521 319
-1%
431 306
-17%
421 695
-2%
381 743
-9%
400 238
+5%
405 386
+1%
392 409
-3%
390 930
0%
382 869
-2%
391 396
+2%
385 677
-1%
402 505
+4%
396 033
-2%
369 139
-7%
348 190
-6%
313 723
-10%
294 234
-6%
289 989
-1%
310 253
+7%
337 665
+9%
362 947
+7%
391 118
+8%
338 490
-13%
348 814
+3%
377 363
+8%
403 484
+7%
442 716
+10%
463 290
+5%
465 662
+1%
480 919
+3%
482 288
+0%
494 870
+3%
500 452
+1%
482 693
-4%
179 240
-63%
179 455
+0%
193 973
+8%
248 575
+28%
EPS (Diluted)
51.97
N/A
59.89
+15%
67.67
+13%
70.78
+5%
81.24
+15%
85.6
+5%
100.6
+18%
95.85
-5%
100.99
+5%
94.12
-7%
104.89
+11%
114.99
+10%
90.89
-21%
81.28
-11%
68.61
-16%
82.15
+20%
66.1
-20%
55.8
-16%
45.01
-19%
63.76
+42%
62.62
-2%
75.69
+21%
140.29
+85%
160.43
+14%
186.5
+16%
168.44
-10%
188.59
+12%
181.62
-4%
185.09
+2%
180.94
-2%
196.46
+9%
226.61
+15%
241.44
+7%
235.28
-3%
239.72
+2%
225.49
-6%
199.51
-12%
258.07
+29%
261.27
+1%
305.78
+17%
270.37
-12%
294.05
+9%
290.91
-1%
240.68
-17%
235.33
-2%
213.03
-9%
223.35
+5%
226.22
+1%
218.97
-3%
218.15
0%
213.64
-2%
218.41
+2%
215.2
-1%
225.27
+5%
223.18
-1%
207.99
-7%
195.87
-6%
176.78
-10%
165.79
-6%
163.39
-1%
174.8
+7%
190.24
+9%
204.48
+7%
220.31
+8%
190.68
-13%
196.5
+3%
212.56
+8%
227.27
+7%
249.5
+10%
260.94
+5%
262.27
+1%
270.84
+3%
271.69
+0%
278.71
+3%
281.85
+1%
271.8
-4%
100.94
-63%
101.06
+0%
109.23
+8%
140.01
+28%

See Also

Summary
JAT intrinsic value, competitors valuation, and company profile.
DCF Valuation
JAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JAT stock valuation using valuation multiples.
Wall Street Estimates
JAT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JAT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.