JDC Corp
F:JDD
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2.92
3.48
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
JDC Corp
Income Statement
JDC Corp
| May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
239
|
231
|
226
|
232
|
240
|
247
|
250
|
251
|
250
|
294
|
347
|
390
|
432
|
413
|
380
|
361
|
349
|
354
|
372
|
388
|
405
|
392
|
396
|
401
|
0
|
0
|
0
|
|
| Revenue |
119 525
N/A
|
120 639
+1%
|
119 033
-1%
|
119 210
+0%
|
118 529
-1%
|
119 769
+1%
|
118 044
-1%
|
116 240
-2%
|
117 803
+1%
|
117 743
0%
|
115 423
-2%
|
117 432
+2%
|
126 790
+8%
|
128 970
+2%
|
133 720
+4%
|
140 055
+5%
|
154 202
+10%
|
159 655
+4%
|
154 224
-3%
|
153 726
0%
|
135 701
-12%
|
133 091
-2%
|
132 613
0%
|
125 538
-5%
|
123 349
-2%
|
126 547
+3%
|
129 670
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(94 322)
|
(95 277)
|
(97 823)
|
(98 227)
|
(98 403)
|
(101 122)
|
(100 368)
|
(97 452)
|
(98 779)
|
(98 235)
|
(99 091)
|
(103 703)
|
(109 793)
|
(112 332)
|
(118 048)
|
(124 709)
|
(140 258)
|
(147 208)
|
(149 226)
|
(150 887)
|
(136 243)
|
(130 737)
|
(121 891)
|
(112 691)
|
(111 155)
|
(114 762)
|
(117 508)
|
|
| Gross Profit |
25 203
N/A
|
25 362
+1%
|
21 210
-16%
|
20 983
-1%
|
20 126
-4%
|
18 647
-7%
|
17 676
-5%
|
18 788
+6%
|
19 024
+1%
|
19 508
+3%
|
16 332
-16%
|
13 729
-16%
|
16 997
+24%
|
16 638
-2%
|
15 672
-6%
|
15 346
-2%
|
13 944
-9%
|
12 447
-11%
|
4 998
-60%
|
2 839
-43%
|
(542)
N/A
|
2 354
N/A
|
10 722
+355%
|
12 847
+20%
|
12 194
-5%
|
11 785
-3%
|
12 162
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(10 627)
|
(10 798)
|
(10 522)
|
(10 444)
|
(9 759)
|
(10 075)
|
(10 011)
|
(8 999)
|
(8 460)
|
(8 888)
|
(8 711)
|
(8 840)
|
(9 040)
|
(9 066)
|
(9 231)
|
(9 415)
|
(9 457)
|
(9 343)
|
(9 414)
|
(9 326)
|
(8 862)
|
(8 795)
|
(9 517)
|
(9 761)
|
(9 876)
|
(9 817)
|
(9 190)
|
|
| Selling, General & Administrative |
(9 815)
|
(10 648)
|
(10 520)
|
(10 441)
|
(9 047)
|
(9 569)
|
(9 453)
|
(8 998)
|
(7 718)
|
(8 693)
|
(8 519)
|
(8 632)
|
(9 039)
|
(9 066)
|
(9 230)
|
(9 412)
|
(8 696)
|
(9 343)
|
(9 414)
|
(9 327)
|
(8 171)
|
(8 794)
|
(9 517)
|
(9 761)
|
(9 251)
|
(9 818)
|
(9 189)
|
|
| Research & Development |
(810)
|
0
|
0
|
0
|
(711)
|
0
|
0
|
0
|
(741)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(760)
|
0
|
0
|
0
|
(692)
|
0
|
0
|
0
|
(624)
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(150)
|
(2)
|
(3)
|
(1)
|
(506)
|
(558)
|
(1)
|
(1)
|
(195)
|
(192)
|
(208)
|
(1)
|
0
|
(1)
|
(3)
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
|
| Operating Income |
14 576
N/A
|
14 564
0%
|
10 688
-27%
|
10 539
-1%
|
10 367
-2%
|
8 572
-17%
|
7 665
-11%
|
9 789
+28%
|
10 564
+8%
|
10 620
+1%
|
7 621
-28%
|
4 889
-36%
|
7 957
+63%
|
7 572
-5%
|
6 441
-15%
|
5 931
-8%
|
4 487
-24%
|
3 104
-31%
|
(4 416)
N/A
|
(6 487)
-47%
|
(9 404)
-45%
|
(6 441)
+32%
|
1 205
N/A
|
3 086
+156%
|
2 318
-25%
|
1 968
-15%
|
2 972
+51%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
1 149
|
128
|
239
|
513
|
431
|
387
|
551
|
310
|
336
|
302
|
(28)
|
(9)
|
64
|
199
|
245
|
220
|
328
|
223
|
630
|
597
|
2 674
|
2 574
|
2 185
|
2 144
|
241
|
378
|
580
|
|
| Non-Reccuring Items |
(148)
|
0
|
(97)
|
(162)
|
(506)
|
0
|
0
|
(487)
|
(194)
|
0
|
0
|
0
|
(36)
|
(50)
|
(50)
|
(77)
|
(59)
|
(50)
|
4
|
(58)
|
(54)
|
(48)
|
(305)
|
(221)
|
(223)
|
(226)
|
(113)
|
|
| Gain/Loss on Disposition of Assets |
18
|
0
|
0
|
13
|
2 193
|
2 216
|
2 230
|
0
|
382
|
0
|
345
|
345
|
2 421
|
2 439
|
2 434
|
2 435
|
35
|
0
|
49
|
131
|
702
|
762
|
727
|
642
|
69
|
0
|
(4)
|
|
| Total Other Income |
(211)
|
(186)
|
(122)
|
(521)
|
(628)
|
(665)
|
(752)
|
1 932
|
24
|
344
|
663
|
605
|
575
|
583
|
(101)
|
(30)
|
48
|
37
|
25
|
0
|
(393)
|
(377)
|
(361)
|
(365)
|
(246)
|
(285)
|
(388)
|
|
| Pre-Tax Income |
15 384
N/A
|
14 506
-6%
|
10 708
-26%
|
10 382
-3%
|
11 857
+14%
|
10 510
-11%
|
9 694
-8%
|
11 544
+19%
|
11 112
-4%
|
11 266
+1%
|
8 601
-24%
|
5 830
-32%
|
10 981
+88%
|
10 743
-2%
|
8 969
-17%
|
8 479
-5%
|
4 839
-43%
|
3 314
-32%
|
(3 708)
N/A
|
(5 817)
-57%
|
(6 475)
-11%
|
(3 530)
+45%
|
3 451
N/A
|
5 286
+53%
|
2 159
-59%
|
1 835
-15%
|
3 047
+66%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(4 880)
|
(4 667)
|
(3 435)
|
(3 487)
|
(3 857)
|
(3 288)
|
(3 077)
|
(3 493)
|
(3 309)
|
(3 518)
|
(2 623)
|
(1 706)
|
(3 080)
|
(3 040)
|
(2 614)
|
(2 534)
|
(1 529)
|
(1 008)
|
1 154
|
1 847
|
(695)
|
(1 447)
|
(3 723)
|
(4 674)
|
(805)
|
(907)
|
(888)
|
|
| Income from Continuing Operations |
10 504
|
9 839
|
7 273
|
6 895
|
8 000
|
7 222
|
6 617
|
8 051
|
7 803
|
7 748
|
5 978
|
4 124
|
7 901
|
7 703
|
6 355
|
5 945
|
3 310
|
2 306
|
(2 554)
|
(3 970)
|
(7 170)
|
(4 977)
|
(272)
|
612
|
1 354
|
928
|
2 159
|
|
| Income to Minority Interest |
(54)
|
(51)
|
(50)
|
(46)
|
(44)
|
(41)
|
(38)
|
(44)
|
(88)
|
(93)
|
(98)
|
(103)
|
(511)
|
(499)
|
(493)
|
(486)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(24)
|
(20)
|
(20)
|
(21)
|
|
| Net Income (Common) |
10 449
N/A
|
9 787
-6%
|
7 223
-26%
|
6 848
-5%
|
7 955
+16%
|
7 180
-10%
|
6 577
-8%
|
8 007
+22%
|
7 713
-4%
|
7 652
-1%
|
5 878
-23%
|
4 018
-32%
|
7 389
+84%
|
7 204
-3%
|
5 861
-19%
|
5 458
-7%
|
3 291
-40%
|
2 286
-31%
|
(2 573)
N/A
|
(3 990)
-55%
|
(7 191)
-80%
|
(5 000)
+30%
|
(295)
+94%
|
585
N/A
|
1 332
+128%
|
906
-32%
|
2 136
+136%
|
|
| EPS (Diluted) |
139.15
N/A
|
112.09
-19%
|
82.63
-26%
|
78.25
-5%
|
91.01
+16%
|
82.22
-10%
|
75.68
-8%
|
92.02
+22%
|
88.54
-4%
|
87.5
-1%
|
67.08
-23%
|
45.88
-32%
|
84.28
+84%
|
83.24
-1%
|
69.31
-17%
|
65.05
-6%
|
38.88
-40%
|
27.44
-29%
|
-30.88
N/A
|
-47.79
-55%
|
-86.22
-80%
|
-60.99
+29%
|
-3.7
+94%
|
7.34
N/A
|
16.61
+126%
|
11.37
-32%
|
26.79
+136%
|
|
