JDC Corp
F:JDD
Intrinsic Value
The intrinsic value of one JDD stock under the Base Case scenario is 0.013 EUR. Compared to the current market price of 0.009 EUR, JDC Corp is Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
JDC Corp
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
JDC Corp
Balance Sheet Decomposition
JDC Corp
Current Assets | 112.6B |
Cash & Short-Term Investments | 18.1B |
Receivables | 45B |
Other Current Assets | 49.5B |
Non-Current Assets | 28B |
Long-Term Investments | 9.6B |
PP&E | 13.3B |
Intangibles | 706m |
Other Non-Current Assets | 4.4B |
Free Cash Flow Analysis
JDC Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
JDC Corp
Revenue
|
123.3B
JPY
|
Cost of Revenue
|
-111.2B
JPY
|
Gross Profit
|
12.2B
JPY
|
Operating Expenses
|
-9.9B
JPY
|
Operating Income
|
2.3B
JPY
|
Other Expenses
|
-986m
JPY
|
Net Income
|
1.3B
JPY
|
JDD Profitability Score
Profitability Due Diligence
JDC Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
JDC Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
JDD Solvency Score
Solvency Due Diligence
JDC Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
JDC Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JDD Price Targets Summary
JDC Corp
Dividends
Current shareholder yield for JDC Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one JDD stock under the Base Case scenario is 0.013 EUR.
Compared to the current market price of 0.009 EUR, JDC Corp is Undervalued by 29%.