L

Lewag Holding AG
F:KGR

Watchlist Manager
Lewag Holding AG
F:KGR
Watchlist
Price: 28.2 EUR -2.08% Market Closed
Market Cap: 134m EUR

Relative Value

The Relative Value of one KGR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 28.2 EUR, Lewag Holding AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KGR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
53
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8
vs History
14
vs Industry
7
Median 3Y
25.6
Median 5Y
13.1
Industry
22.7
vs History
14
vs Industry
17
Median 3Y
8.4
Median 5Y
8.4
Industry
15.3
vs History
19
vs Industry
9
Median 3Y
21.4
Median 5Y
11.9
Industry
21.9
vs History
14
vs Industry
17
Median 3Y
1.7
Median 5Y
1.7
Industry
2.1
vs History
14
vs Industry
53
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9
vs History
14
vs Industry
75
Median 3Y
0.8
Median 5Y
0.9
Industry
6.8
vs History
23
vs Industry
17
Median 3Y
8.7
Median 5Y
10.6
Industry
13.1
vs History
41
vs Industry
4
Median 3Y
22.3
Median 5Y
21.4
Industry
17.6
vs History
14
vs Industry
18
Median 3Y
7
Median 5Y
7
Industry
15.6
vs History
vs Industry
1
Median 3Y
-7.5
Median 5Y
-7.5
Industry
19.4
vs History
14
vs Industry
38
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

KGR Competitors Multiples
Lewag Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Lewag Holding AG
F:KGR
134m EUR 1.1 43.7 14.4 24.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.8 23 27.9
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.4 22.8 31.7
US
Barnes Group Inc
NYSE:B
78B USD 5.3 21.8 9.3 11.9
US
Illinois Tool Works Inc
NYSE:ITW
73.2B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.8 35.5 22.9 29.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
L
Lewag Holding AG
F:KGR
Average EV/EBITDA: 15 636.5
14.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.8
19%
1.2
US
Barnes Group Inc
NYSE:B
9.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
3%
5.9
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
6%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
22.9
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
L
Lewag Holding AG
F:KGR
Average EV/EBIT: 19 127.6
24.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
N/A N/A
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
29.2
N/A N/A