Watchlist Manager

Watchlist

Price: 90.5 EUR Market Closed

Market Cap: €7.2B

	Autoliv Inc F:LIV	US
	Sino Land Co Ltd HKEX:83	HK
J	Jay Bharat Maruti Ltd NSE:JAYBARMARU	IN
D	DBG Technology Co Ltd SZSE:300735	CN
B	Bonny International Holding Ltd HKEX:1906	CN

Balance Sheet

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	102	94	229	296	168	154	489	473	588	739	978	1 118	1 529	1 334	1 227	960	616	445	1 178	969	594	498	330	604
Cash Equivalents	102	94	229	296	168	154	489	473	588	739	978	1 118	1 529	1 334	1 227	960	616	445	1 178	969	594	498	330	604
Total Receivables	1 026	1 227	1 303	1 160	1 267	1 263	885	1 083	1 394	1 483	1 537	1 744	1 761	1 821	1 996	2 199	1 701	1 654	1 866	1 745	1 962	2 258	2 031	2 260
Accounts Receivables	1 009	1 195	1 289	1 149	1 207	1 231	839	1 053	1 368	1 458	1 509	1 688	1 706	1 788	1 960	2 157	1 652	1 624	1 820	1 699	1 907	2 198	1 993	2 236
Other Receivables	18	32	14	11	60	32	46	30	26	26	28	56	55	33	36	41	49	30	46	46	55	60	38	24
Inventory	381	452	509	485	545	561	592	489	562	623	611	662	676	711	773	859	758	741	798	777	969	1 012	921	992
Other Current Assets	45	143	149	221	118	117	121	135	145	155	164	176	171	172	145	188	211	163	427	184	189	206	201	245
Total Current Assets	1 554	1 916	2 191	2 163	2 098	2 095	2 086	2 180	2 689	3 000	3 289	3 700	4 136	4 038	4 141	4 205	3 285	3 002	4 269	3 675	3 714	3 974	3 483	4 101
PP&E Net	917	1 052	1 160	1 081	1 160	1 260	1 158	1 042	1 026	1 121	1 233	1 336	1 390	1 437	1 658	1 973	1 690	1 973	2 010	1 987	2 120	2 368	2 397	2 588
PP&E Gross	917	1 052	1 160	1 081	1 160	1 260	1 158	1 042	1 026	1 121	1 233	1 336	1 390	1 437	1 658	1 973	1 690	1 973	2 010	1 987	2 120	2 368	2 397	2 588
Accumulated Depreciation	1 240	1 553	1 712	1 662	1 923	2 255	2 317	2 540	2 676	2 733	2 895	3 032	2 952	2 900	2 983	3 388	3 119	3 326	3 736	3 796	3 800	4 102	4 095	4 506
Intangible Assets	192	179	157	154	139	146	137	114	110	109	96	77	67	128	213	165	33	22	14	8	7	7	7	7
Goodwill	1 498	1 531	1 552	1 525	1 537	1 613	1 608	1 614	1 612	1 607	1 611	1 610	1 594	1 666	1 871	1 689	1 390	1 388	1 398	1 387	1 375	1 378	1 368	1 379
Note Receivable	0	0	0	0	0	0	0	0	0	33	51	55	55	51	45	44	34	25	133	147	146	97	63	23
Long-Term Investments	154	253	294	143	56	68	77	61	53	59	64	47	27	23	19	111	13	9	9	12	11	10	13	16
Other Long-Term Assets	0	0	0	0	119	123	139	175	175	188	226	158	174	182	289	364	277	353	325	321	344	498	473	530
Other Assets	1 498	1 531	1 552	1 525	1 537	1 613	1 608	1 614	1 612	1 607	1 611	1 610	1 594	1 666	1 871	1 689	1 390	1 388	1 398	1 387	1 375	1 378	1 368	1 379
Total Assets	4 315 N/A	4 931 +14%	5 354 +9%	5 065 -5%	5 111 +1%	5 305 +4%	5 206 -2%	5 186 0%	5 665 +9%	6 117 +8%	6 570 +7%	6 983 +6%	7 443 +7%	7 526 +1%	8 234 +9%	8 550 +4%	6 722 -21%	6 771 +1%	8 157 +20%	7 537 -8%	7 717 +2%	8 332 +8%	7 804 -6%	8 644 +11%
Liabilities
Accounts Payable	619	721	799	683	763	834	613	772	1 003	1 084	1 056	1 200	1 092	1 170	1 197	1 281	978	941	1 227	1 129	1 693	1 978	1 799	2 007
Accrued Liabilities	294	327	346	305	271	315	324	440	485	466	497	634	720	756	921	1 029	935	855	1 297	1 025	954	1 174	1 097	1 093
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	178	241	114	12
Current Portion of Long-Term Debt	123	149	314	508	294	312	270	319	87	303	70	339	80	40	220	20	621	368	302	332	533	297	273	407
Other Current Liabilities	154	239	341	268	204	202	173	163	260	233	227	255	247	262	260	326	331	246	321	321	284	345	350	404
Total Current Liabilities	1 190	1 436	1 799	1 764	1 532	1 663	1 381	1 694	1 835	2 086	1 850	2 429	2 139	2 226	2 598	2 655	2 866	2 410	3 147	2 821	3 642	4 035	3 633	3 923
Long-Term Debt	843	846	667	757	888	1 040	1 401	821	638	364	563	279	1 521	1 499	1 324	1 322	1 609	1 726	2 110	1 662	1 054	1 324	1 522	1 734
Minority Interest	41	41	59	66	85	52	57	48	12	16	18	19	15	13	249	134	13	13	14	15	13	13	10	10
Other Liabilities	181	206	193	162	204	201	250	235	253	319	382	275	341	332	387	404	350	513	477	406	395	403	364	405
Total Liabilities	2 255 N/A	2 529 +12%	2 718 +7%	2 749 +1%	2 708 -1%	2 956 +9%	3 089 +4%	2 797 -9%	2 737 -2%	2 784 +2%	2 812 +1%	3 002 +7%	4 016 +34%	4 070 +1%	4 557 +12%	4 515 -1%	4 838 +7%	4 662 -4%	5 748 +23%	4 904 -15%	5 104 +4%	5 775 +13%	5 529 -4%	6 072 +10%
Equity
Common Stock	102	103	103	103	103	103	103	103	103	103	103	103	103	103	103	103	103	103	103	103	91	88	80	77
Retained Earnings	148	523	713	901	1 161	1 339	1 403	1 413	1 910	2 375	2 673	2 966	3 240	3 499	3 862	4 079	2 042	2 284	2 471	2 742	2 310	2 289	2 105	2 308
Additional Paid In Capital	1 943	1 949	1 953	1 954	1 954	1 954	1 954	1 559	1 473	1 473	1 329	1 329	1 329	1 329	1 329	1 329	1 329	1 329	1 329	1 329	1 113	1 044	910	850
Treasury Stock	133	173	306	680	874	1 235	1 398	761	595	575	306	417	992	1 067	1 051	1 189	1 167	1 158	1 147	1 133	379	368	160	146
Other Equity	0	0	175	38	58	188	54	74	36	42	41	1	253	409	566	288	423	449	347	408	522	496	660	517
Total Equity	2 060 N/A	2 402 +17%	2 636 +10%	2 316 -12%	2 403 +4%	2 349 -2%	2 117 -10%	2 388 +13%	2 927 +23%	3 333 +14%	3 759 +13%	3 981 +6%	3 427 -14%	3 456 +1%	3 677 +6%	4 035 +10%	1 884 -53%	2 109 +12%	2 409 +14%	2 633 +9%	2 613 -1%	2 557 -2%	2 275 -11%	2 572 +13%
Total Liabilities & Equity	4 315 N/A	4 931 +14%	5 354 +9%	5 065 -5%	5 111 +1%	5 305 +4%	5 206 -2%	5 186 0%	5 665 +9%	6 117 +8%	6 570 +7%	6 983 +6%	7 443 +7%	7 526 +1%	8 234 +9%	8 550 +4%	6 722 -21%	6 771 +1%	8 157 +20%	7 537 -8%	7 717 +2%	8 332 +8%	7 804 -6%	8 644 +11%
Shares Outstanding
Common Shares Outstanding	96	95	92	84	80	74	70	85	89	89	96	94	89	88	88	87	87	87	87	88	86	83	78	75

Income Statement Balance Sheet Cash Flow Statement

Autoliv Inc
F:LIV

Balance Sheet

Balance Sheet Decomposition
Autoliv Inc

Balance Sheet
Autoliv Inc

See Also

Company

Help

Tools

Stocks

Autoliv Inc F:LIV

Balance Sheet

Balance Sheet Decomposition Autoliv Inc

Balance Sheet Autoliv Inc

See Also

Company

Help

Tools

Stocks

Autoliv Inc
F:LIV

Balance Sheet Decomposition
Autoliv Inc

Balance Sheet
Autoliv Inc