L

Lannett Company Inc
F:LN5

Watchlist Manager
Lannett Company Inc
F:LN5
Watchlist
Price: 2.254 EUR
Market Cap: 24.3m EUR

Relative Value

There is not enough data to reliably calculate the relative value of LN5.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LN5 Relative Value
Base Case
Not Available
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
2.5
Forward
0.1
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
21.6
Forward
-5.2
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-2.8
Industry
16.7
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
24
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
2.2
vs History
vs Industry
Median 3Y
1.8
Median 5Y
1.7
Industry
2.7
Forward
1.3
vs History
vs Industry
Median 3Y
18.3
Median 5Y
17.3
Industry
5.3
vs History
vs Industry
Median 3Y
-16.9
Median 5Y
-16.4
Industry
12.9
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-8.4
Industry
16.3
vs History
vs Industry
Median 3Y
-85.3
Median 5Y
-82.5
Industry
15.2
vs History
vs Industry
Median 3Y
-34.5
Median 5Y
-33.4
Industry
17.7
vs History
vs Industry
Median 3Y
2.3
Median 5Y
1.6
Industry
1.9

Multiples Across Competitors

LN5 Competitors Multiples
Lannett Company Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lannett Company Inc
F:LN5
24.3m EUR 0.1 -0.1 -17 -8.7
US
Eli Lilly and Co
NYSE:LLY
721.7B USD 14.7 65 34.9 38.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
392.1B USD 4.3 17.3 13.2 17.3
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.1 17.8 12.3 14.1
CH
Roche Holding AG
SIX:ROG
204.7B CHF 3.4 24.8 9.3 10.9
CH
Novartis AG
SIX:NOVN
180.6B CHF 4.2 17.5 10.3 13.8
UK
AstraZeneca PLC
LSE:AZN
159.6B GBP 3.9 27.6 130.5 196.8
US
Merck & Co Inc
NYSE:MRK
205.1B USD 3.2 11.8 8.7 10.6
IE
Endo International PLC
LSE:0Y5F
183.8B USD 79.3 -62.9 292.4 733.2
US
Pfizer Inc
NYSE:PFE
139.7B USD 2.2 17.7 7.6 10.7
P/E Multiple
Earnings Growth PEG
US
L
Lannett Company Inc
F:LN5
Average P/E: 24.9
Negative Multiple: -0.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
65
49%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17.3
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
17.8
18%
1
CH
Roche Holding AG
SIX:ROG
24.8
32%
0.8
CH
Novartis AG
SIX:NOVN
17.5
17%
1
UK
AstraZeneca PLC
LSE:AZN
27.6
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.8
17%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -62.9 N/A N/A
US
Pfizer Inc
NYSE:PFE
17.7
30%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
L
Lannett Company Inc
F:LN5
Average EV/EBITDA: 436.6
Negative Multiple: -17
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
34.9
30%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
13.2
7%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
12.3
13%
0.9
CH
Roche Holding AG
SIX:ROG
9.3
5%
1.9
CH
Novartis AG
SIX:NOVN
10.3
5%
2.1
UK
AstraZeneca PLC
LSE:AZN
130.5
10%
13.1
US
Merck & Co Inc
NYSE:MRK
8.7
8%
1.1
IE
E
Endo International PLC
LSE:0Y5F
292.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
2%
3.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
L
Lannett Company Inc
F:LN5
Average EV/EBIT: 1 874.8
Negative Multiple: -8.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.2
32%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
17.3
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
14.1
14%
1
CH
Roche Holding AG
SIX:ROG
10.9
6%
1.8
CH
Novartis AG
SIX:NOVN
13.8
10%
1.4
UK
AstraZeneca PLC
LSE:AZN
196.8
23%
8.6
US
Merck & Co Inc
NYSE:MRK
10.6
11%
1
IE
E
Endo International PLC
LSE:0Y5F
733.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.7
10%
1.1