Bandai Namco Holdings Inc
F:N9B

Watchlist Manager
Bandai Namco Holdings Inc Logo
Bandai Namco Holdings Inc
F:N9B
Watchlist
Price: 21.94 EUR -0.63% Market Closed
Market Cap: €14.2B

Relative Value

The Relative Value of one N9B stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21.94 EUR, Bandai Namco Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

N9B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

N9B Competitors Multiples
Bandai Namco Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Bandai Namco Holdings Inc
F:N9B
2.7T EUR 2.1 23.1 11.2 14.4
US
Hasbro Inc
NASDAQ:HAS
13.3B USD 2.8 -41.2 12.4 13.9
JP
Shimano Inc
TSE:7309
1.4T JPY 3 41.4 11.8 18
UK
Games Workshop Group PLC
LSE:GAW
5.7B GBP 8.7 27.3 17.2 20
US
Acushnet Holdings Corp
NYSE:GOLF
5.6B USD 2.2 25.2 17.4 20.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37.4B CNY 2 20.7 15.8 15.8
CA
BRP Inc
TSX:DOO
6.5B CAD 0.8 265.3 8.9 15.9
US
Mattel Inc
NASDAQ:MAT
4.8B USD 0.9 12.1 7.5 9.6
US
Brunswick Corp
NYSE:BC
4.8B USD 0.9 -34.1 10.3 20
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.5 34.9 17.2 23.8
JP
Yamaha Corp
TSE:7951
567.6B JPY 1.3 29.5 10 18.3
P/E Multiple
Earnings Growth PEG
JP
Bandai Namco Holdings Inc
F:N9B
Average P/E: 53.3
23.1
7%
3.3
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -41.2 N/A N/A
JP
Shimano Inc
TSE:7309
41.4
34%
1.2
UK
Games Workshop Group PLC
LSE:GAW
27.3
5%
5.5
US
Acushnet Holdings Corp
NYSE:GOLF
25.2
4%
6.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
20.7
25%
0.8
CA
BRP Inc
TSX:DOO
265.3
N/A N/A
US
Mattel Inc
NASDAQ:MAT
12.1
10%
1.2
US
Brunswick Corp
NYSE:BC
Negative Multiple: -34.1 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.9
18%
1.9
JP
Yamaha Corp
TSE:7951
29.5
43%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Bandai Namco Holdings Inc
F:N9B
Average EV/EBITDA: 12.7
11.2
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
12.4
9%
1.4
JP
Shimano Inc
TSE:7309
11.8
15%
0.8
UK
Games Workshop Group PLC
LSE:GAW
17.2
4%
4.3
US
Acushnet Holdings Corp
NYSE:GOLF
17.4
7%
2.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.8
38%
0.4
CA
BRP Inc
TSX:DOO
8.9
9%
1
US
Mattel Inc
NASDAQ:MAT
7.5
7%
1.1
US
Brunswick Corp
NYSE:BC
10.3
14%
0.7
IT
Technogym SpA
MIL:TGYM
17.2
14%
1.2
JP
Yamaha Corp
TSE:7951
10
4%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Bandai Namco Holdings Inc
F:N9B
Average EV/EBIT: 17.3
14.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.9
7%
2
JP
Shimano Inc
TSE:7309
18
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20
4%
5
US
Acushnet Holdings Corp
NYSE:GOLF
20.6
5%
4.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.8
31%
0.5
CA
BRP Inc
TSX:DOO
15.9
12%
1.3
US
Mattel Inc
NASDAQ:MAT
9.6
5%
1.9
US
Brunswick Corp
NYSE:BC
20
25%
0.8
IT
Technogym SpA
MIL:TGYM
23.8
17%
1.4
JP
Yamaha Corp
TSE:7951
18.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett