Intrinsic Value

The intrinsic value of Bandai Namco Holdings Inc (NCBDF) under the Base Case is 16.53 USD per share. Compared with the current market price of 25.68 USD, the stock appears Overvalued by 36% .

The intrinsic value is the average of valuations using the DCF method and multiples.

Do our valuations actually work? See backtest results .

NCBDF Intrinsic Value
$16.53
Overvaluation 36%
Intrinsic Value
Price $25.68
Alert me when NCBDF is below its intrinsic value
Today $13.22 · 48.5% below the current price

NCBDF is valued in line with its history. A premium of this size has been typical over the past 5 years.

Alternatives to NCBDF

Fundamental Analysis

What Bandai Namco Does

Leisure Products Consumer Discretionary

Bandai Namco Holdings is a Japanese entertainment company built around character brands and fan-driven products. It makes toys, hobby goods, arcade and amusement products, and video games, and it also develops and manages anime and other media tied to those franchises. Its business centers on well-known names such as Gundam, Dragon Ball, and other licensed characters that can be used across many products.

Headquarters
Japan JP
Employees
11 345
IPO date
Sep 29, 2005
Read the full company overview
View Company Overview

Bandai Namco Holdings has no economic moat

No Moat Narrow Wide

Customers can spend their next entertainment budget on competing toys or games without giving up what they already own. Bandai Namco’s popular characters attract fans, but they do not prevent rivals from winning those fans’ attention and spending with different characters and experiences.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Bandai Namco Holdings Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one NCBDF stock?

The intrinsic value for Bandai Namco Holdings Inc (NCBDF) under the Base Case is 16.53 USD.

Is NCBDF stock undervalued or overvalued?

Compared with the current market price of 25.68 USD, the stock appears Overvalued by 36% .

Back to Top