Drive Shack Inc
F:NCI2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (0.9), the stock would be worth €0.04 (74% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.5 | €0.02 |
0%
|
| 3-Year Average | 0.9 | €0.04 |
+74%
|
| 5-Year Average | 0.7 | €0.03 |
+38%
|
| Industry Average | 11.9 | €0.57 |
+2 281%
|
| Country Average | 13.3 | €0.64 |
+2 567%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Drive Shack Inc
F:NCI2
|
20.9m EUR | 0.5 | -0.4 | |
| JP |
|
Fast Fitness Japan Inc
TSE:7092
|
18.8T JPY | 11.5 | 17.2 | |
| JP |
|
Oriental Land Co Ltd
TSE:4661
|
3.9T JPY | 21.5 | 30.8 | |
| US |
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
6B USD | 6.9 | 16.1 | |
| US |
|
Planet Fitness Inc
NYSE:PLNT
|
5.6B USD | 13.4 | 25.7 | |
| US |
|
Vail Resorts Inc
NYSE:MTN
|
4.2B USD | 8.1 | 18.4 | |
| US |
S
|
Six Flags Entertainment Corp
F:6FE
|
2.6B EUR | 10.8 | 116.8 | |
| CN |
S
|
Songcheng Performance Development Co Ltd
SZSE:300144
|
20.2B CNY | 14.6 | 26.3 | |
| CN |
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
17.4B CNY | 1.4 | -1.2 | |
| NL |
|
Basic Fit NV
AEX:BFIT
|
2B EUR | 3 | 134.7 | |
| BR |
|
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
|
10.9B BRL | 5.2 | 17.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.8 |
| Median | 13.3 |
| 70th Percentile | 20.1 |
| Max | 3 188 432.5 |
Other Multiples
Drive Shack Inc
Glance View
Drive Shack, Inc. engages in the management of golf-related leisure and social entertainment venues and courses. The company is headquartered in Dallas, Texas and currently employs 3,370 full-time employees. The company went IPO on 2002-10-10. The Company’s segments include Entertainment Golf and Traditional Golf. The Entertainment Golf segment is comprised of Drive Shack venues that feature tech-enabled hitting bays within bay dining, full-service restaurants, bars, and event spaces and Puttery venues that feature indoor putting courses anchored by bars and other social spaces as well as a full-service kitchen. The Traditional Golf segment are the operators of golf courses and country clubs in the United States. The firm owns, leases or manages approximately 55 traditional golf properties across nine states. The firm operates approximately four Drive Shack venues located in Orlando, Florida; West Palm Beach, Florida; Raleigh, North Carolina; and Richmond, Virginia.
