GMK Noril'skiy Nikel' PAO
F:NNIC

Watchlist Manager
GMK Noril'skiy Nikel' PAO Logo
GMK Noril'skiy Nikel' PAO
F:NNIC
Watchlist
Price: 9.44 EUR Market Closed
Market Cap: 14.5B EUR

Relative Value

NNIC price has not been updated for more than 7 months. This may indicate that the stock has been delisted.

The Relative Value of one NNIC stock under the Base Case scenario is 9.3 EUR. Compared to the current market price of 9.44 EUR, GMK Noril'skiy Nikel' PAO is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NNIC Relative Value
Base Case
9.3 EUR
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NNIC Competitors Multiples
GMK Noril'skiy Nikel' PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
GMK Noril'skiy Nikel' PAO
F:NNIC
2.4T EUR 2 19.8 5.9 7.6
AU
BHP Group Ltd
ASX:BHP
246.1B AUD 3.2 18.4 4.7 6
AU
Rio Tinto Ltd
ASX:RIO
243.7B AUD 3.1 16 5.7 8.1
UK
Rio Tinto PLC
LSE:RIO
107.9B GBP 0 0.1 0 0
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.2 20.3 0.6 0.7
CH
Glencore PLC
LSE:GLEN
59.7B GBP 0 -0.4 0 0.1
CN
CMOC Group Ltd
SSE:603993
497B CNY 2.4 25.5 14.4 14.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
61.6B USD 2.1 22 86 86
UK
Anglo American PLC
LSE:AAL
40B GBP 0 -0.1 0 0
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.9B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
RU
GMK Noril'skiy Nikel' PAO
F:NNIC
Average P/E: 20.8
19.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.4
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
16
2%
8
UK
Rio Tinto PLC
LSE:RIO
0.1
2%
0.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.3
16%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -0.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25.5
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -0.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A