Dynacor Group Inc
F:OA5

Watchlist Manager
Dynacor Group Inc Logo
Dynacor Group Inc
F:OA5
Watchlist
Price: 3.42 EUR 3.01% Market Closed
Market Cap: 124.9m EUR
Section:
 

Relative Value

The Relative Value of one OA5 stock under the Base Case scenario is 10.64 EUR. Compared to the current market price of 3.42 EUR, Dynacor Group Inc is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OA5 Relative Value
Base Case
10.64 EUR
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
38
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
2.1
Forward
0.4
More Details
9.3
P/E
P/E
Price to Earnings
9.3
vs History
19
vs Industry
24
Median 3Y
7.3
Median 5Y
7.3
Industry
19.2
Forward
9.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
24
Median 3Y
8
Median 5Y
6.4
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
19
Median 3Y
13.2
Median 5Y
9
Industry
18.4
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
31
vs Industry
45
Median 3Y
1
Median 5Y
1
Industry
2.2
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
36
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
2.6
Forward
0.3
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
9
vs Industry
64
Median 3Y
2.3
Median 5Y
2.3
Industry
8.5
More Details
4.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.5
vs History
0
vs Industry
30
Median 3Y
2.9
Median 5Y
2.7
Industry
12.5
Forward
4
More Details
5.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.3
vs History
1
vs Industry
28
Median 3Y
3.4
Median 5Y
3.2
Industry
15.2
Forward
4.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
29
Median 3Y
4.8
Median 5Y
4.2
Industry
12.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
21
Median 3Y
7.8
Median 5Y
5.7
Industry
16.8
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
38
vs Industry
41
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9
More Details

Multiples Across Competitors

OA5 Competitors Multiples
Dynacor Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dynacor Group Inc
F:OA5
124.9m EUR 0.4 9.3 4.5 5.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 372.4 35 393.3 19 525.4 22 406.7
ZA
Gold Fields Ltd
JSE:GFI
689.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
225.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
891.2B CNY 2.7 19.6 17.2 17.2
US
Newmont Corporation
NYSE:NEM
115.4B USD 5.4 16.1 9.7 12.3
AU
Greatland Gold PLC
ASX:GGP
140.9B AUD 73.2 207.9 149.8 168.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
124.3B CAD 8.6 26.4 13 17
CA
Barrick Mining Corp
F:ABR0
65.5B EUR 5.3 21.5 9.2 11.8
CA
Barrick Gold Corp
TSX:ABX
104.7B CAD 5.2 21.4 9.2 11.7
CA
Wheaton Precious Metals Corp
TSX:WPM
75.5B CAD 30.2 55.1 40.3 51.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Dynacor Group Inc
F:OA5
Average EV/EBITDA: 2 197.6
4.5
25%
0.2
RU
P
Polyus PJSC
LSE:PLZL
19 525.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.2
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.7
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
149.8
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.2
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.2
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.3
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Dynacor Group Inc
F:OA5
Average EV/EBIT: 2 522.4
5.3
18%
0.3
RU
P
Polyus PJSC
LSE:PLZL
22 406.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.2
28%
0.6
US
Newmont Corporation
NYSE:NEM
12.3
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
168.1
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.8
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.7
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.3
28%
1.8

See Also

Summary
OA5 intrinsic value, competitors valuation, and company profile.
DCF Valuation
OA5 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OA5 stock valuation using valuation multiples.
Wall Street Estimates
OA5 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OA5 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.