Dynacor Group Inc
F:OA5
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (13.2), the stock would be worth €3.69 (5% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.6 | €3.52 |
0%
|
| 3-Year Average | 13.2 | €3.69 |
+5%
|
| 5-Year Average | 12.6 | €3.53 |
+0%
|
| Industry Average | 30.1 | €8.44 |
+140%
|
| Country Average | 22 | €6.16 |
+75%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Dynacor Group Inc
F:OA5
|
128.4m EUR | 12.6 | 6.9 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 58 198.1 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
636.8B ZAR | 18.5 | 10.9 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
164.6B ZAR | 8.9 | 10.1 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
885.4B CNY | 10.2 | 14.4 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
118.3B USD | 31.3 | 16.7 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
127.7B CAD | 27.1 | 20.4 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
89.4B CAD | 18 | 13 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
55.5B EUR | 18.2 | 13.1 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
77.9B CAD | 99.8 | 38.2 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
403.6B HKD | 170.2 | 32.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 22 |
| 70th Percentile | 36 |
| Max | 116 589.8 |
Other Multiples
Dynacor Group Inc
Glance View
Dynacor Group, Inc. engages in the production of gold and silver. The company is headquartered in Montreal, Quebec and currently employs 440 full-time employees. The company went IPO on 2007-10-24. The firm is primarily engaged in ore processing and exploration in Peru. The Company, including its subsidiary, produces gold and silver from ore purchased from local Peruvian miners, which is processed at its wholly owned processing plant in Chala, Peru. The company is engaged in gold production through the processing of ore purchased from the artisanal and small-scale mining (ASM) industry. The company also holds interests in mineral properties in Peru that are in the exploration stage. The firm produces gold through its PX IMPACT gold program. The firm has production Veta Dorada plant opened at a 300-ton-per-day capacity. The Company’s Anta property is a silver/gold/copper exploration project that is over 72-kilometer (km) west of Nazca in Southern Peru. Its Tumipampa property is located 60 km south of the city of Abancay in the Tumipampa region and about 500 km southeast of Lima.
