First Time Loading...

Dynacor Group Inc
F:OA5

Watchlist Manager
Dynacor Group Inc Logo
Dynacor Group Inc
F:OA5
Watchlist
Price: 3.74 EUR 1.63%
Updated: May 10, 2024

Intrinsic Value

Dynacor Group, Inc. engages in the production of gold and silver. [ Read More ]

The intrinsic value of one OA5 stock under the Base Case scenario is 4.76 EUR. Compared to the current market price of 3.74 EUR, Dynacor Group Inc is Undervalued by 21%.

Key Points:
OA5 Intrinsic Value
Base Case
4.76 EUR
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dynacor Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling OA5 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dynacor Group Inc

Provide an overview of the primary business activities
of Dynacor Group Inc.

What unique competitive advantages
does Dynacor Group Inc hold over its rivals?

What risks and challenges
does Dynacor Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dynacor Group Inc.

Provide P/S
for Dynacor Group Inc.

Provide P/E
for Dynacor Group Inc.

Provide P/OCF
for Dynacor Group Inc.

Provide P/FCFE
for Dynacor Group Inc.

Provide P/B
for Dynacor Group Inc.

Provide EV/S
for Dynacor Group Inc.

Provide EV/GP
for Dynacor Group Inc.

Provide EV/EBITDA
for Dynacor Group Inc.

Provide EV/EBIT
for Dynacor Group Inc.

Provide EV/OCF
for Dynacor Group Inc.

Provide EV/FCFF
for Dynacor Group Inc.

Provide EV/IC
for Dynacor Group Inc.

Show me price targets
for Dynacor Group Inc made by professional analysts.

What are the Revenue projections
for Dynacor Group Inc?

How accurate were the past Revenue estimates
for Dynacor Group Inc?

What are the Net Income projections
for Dynacor Group Inc?

How accurate were the past Net Income estimates
for Dynacor Group Inc?

What are the EPS projections
for Dynacor Group Inc?

How accurate were the past EPS estimates
for Dynacor Group Inc?

What are the EBIT projections
for Dynacor Group Inc?

How accurate were the past EBIT estimates
for Dynacor Group Inc?

Compare the revenue forecasts
for Dynacor Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dynacor Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dynacor Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dynacor Group Inc compared to its peers.

Compare the P/E ratios
of Dynacor Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Dynacor Group Inc with its peers.

Analyze the financial leverage
of Dynacor Group Inc compared to its main competitors.

Show all profitability ratios
for Dynacor Group Inc.

Provide ROE
for Dynacor Group Inc.

Provide ROA
for Dynacor Group Inc.

Provide ROIC
for Dynacor Group Inc.

Provide ROCE
for Dynacor Group Inc.

Provide Gross Margin
for Dynacor Group Inc.

Provide Operating Margin
for Dynacor Group Inc.

Provide Net Margin
for Dynacor Group Inc.

Provide FCF Margin
for Dynacor Group Inc.

Show all solvency ratios
for Dynacor Group Inc.

Provide D/E Ratio
for Dynacor Group Inc.

Provide D/A Ratio
for Dynacor Group Inc.

Provide Interest Coverage Ratio
for Dynacor Group Inc.

Provide Altman Z-Score Ratio
for Dynacor Group Inc.

Provide Quick Ratio
for Dynacor Group Inc.

Provide Current Ratio
for Dynacor Group Inc.

Provide Cash Ratio
for Dynacor Group Inc.

What is the historical Revenue growth
over the last 5 years for Dynacor Group Inc?

What is the historical Net Income growth
over the last 5 years for Dynacor Group Inc?

What is the current Free Cash Flow
of Dynacor Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dynacor Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dynacor Group Inc

Current Assets 68m
Cash & Short-Term Investments 22.5m
Receivables 13m
Other Current Assets 32.5m
Non-Current Assets 43.8m
PP&E 43.8m
Other Non-Current Assets 10
Current Liabilities 17.2m
Accounts Payable 11.2m
Accrued Liabilities 3.8m
Other Current Liabilities 2.2m
Non-Current Liabilities 5m
Long-Term Debt 578.8k
Other Non-Current Liabilities 4.4m
Efficiency

Earnings Waterfall
Dynacor Group Inc

Revenue
250.2m USD
Cost of Revenue
-220m USD
Gross Profit
30.2m USD
Operating Expenses
-8.1m USD
Operating Income
22.1m USD
Other Expenses
-7m USD
Net Income
15.1m USD

Free Cash Flow Analysis
Dynacor Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

OA5 Profitability Score
Profitability Due Diligence

Dynacor Group Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROIC
ROIC is Increasing
ROE is Increasing
60/100
Profitability
Score

Dynacor Group Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

OA5 Solvency Score
Solvency Due Diligence

Dynacor Group Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
87/100
Solvency
Score

Dynacor Group Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OA5 Price Targets Summary
Dynacor Group Inc

Wall Street analysts forecast OA5 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OA5 is 3.32 EUR with a low forecast of 2.3 EUR and a high forecast of 4.44 EUR.

Lowest
Price Target
2.3 EUR
38% Downside
Average
Price Target
3.32 EUR
11% Downside
Highest
Price Target
4.44 EUR
19% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

OA5 Price
Dynacor Group Inc

1M 1M
+11%
6M 6M
+70%
1Y 1Y
+89%
3Y 3Y
+141%
5Y 5Y
+323%
10Y 10Y
+331%
Annual Price Range
3.74
52w Low
1.9419
52w High
3.74
Price Metrics
Average Annual Return 27.22%
Standard Deviation of Annual Returns 49.31%
Max Drawdown -49%
Shares Statistics
Market Capitalization 139.8m EUR
Shares Outstanding 36 523 400
Percentage of Shares Shorted
N/A

OA5 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dynacor Group Inc Logo
Dynacor Group Inc

Country

Canada

Industry

Metals & Mining

Market Cap

139.8m EUR

Dividend Yield

2.54%

Description

Dynacor Group, Inc. engages in the production of gold and silver. The company is headquartered in Montreal, Quebec and currently employs 440 full-time employees. The company went IPO on 2007-10-24. The firm is primarily engaged in ore processing and exploration in Peru. The Company, including its subsidiary, produces gold and silver from ore purchased from local Peruvian miners, which is processed at its wholly owned processing plant in Chala, Peru. The company is engaged in gold production through the processing of ore purchased from the artisanal and small-scale mining (ASM) industry. The company also holds interests in mineral properties in Peru that are in the exploration stage. The firm produces gold through its PX IMPACT gold program. The firm has production Veta Dorada plant opened at a 300-ton-per-day capacity. The Company’s Anta property is a silver/gold/copper exploration project that is over 72-kilometer (km) west of Nazca in Southern Peru. Its Tumipampa property is located 60 km south of the city of Abancay in the Tumipampa region and about 500 km southeast of Lima.

Contact

QUEBEC
MONTREAL
625, boul. Rene-Levesque Ouest, Bureau 1105
+15143939000
http://dynacor.com/

IPO

2007-10-24

Employees

440

Officers

President, CEO & Director
Mr. Jean E. Martineau
VP & CFO
Mr. Leonard Teoli C.A.
Chief Operating Officer
Mr. Denis Rivard P.Eng.
Director of Shareholder Relations
Dale Nejmeldeen

See Also

Discover More
What is the Intrinsic Value of one OA5 stock?

The intrinsic value of one OA5 stock under the Base Case scenario is 4.76 EUR.

Is OA5 stock undervalued or overvalued?

Compared to the current market price of 3.74 EUR, Dynacor Group Inc is Undervalued by 21%.