TomTom NV
F:OEMB
Balance Sheet
Balance Sheet Decomposition
TomTom NV
TomTom NV
Balance Sheet
TomTom NV
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
7
|
40
|
178
|
438
|
463
|
321
|
368
|
306
|
194
|
165
|
258
|
153
|
148
|
143
|
121
|
248
|
437
|
232
|
206
|
133
|
88
|
56
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
140
|
119
|
149
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
7
|
40
|
178
|
438
|
463
|
321
|
368
|
306
|
194
|
24
|
138
|
4
|
148
|
143
|
121
|
248
|
437
|
232
|
206
|
133
|
88
|
56
|
|
| Short-Term Investments |
0
|
0
|
0
|
4
|
1
|
27
|
37
|
11
|
6
|
3
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
141
|
150
|
171
|
228
|
208
|
|
| Total Receivables |
3
|
11
|
34
|
157
|
279
|
403
|
296
|
311
|
339
|
229
|
253
|
136
|
149
|
166
|
155
|
155
|
184
|
174
|
163
|
140
|
130
|
133
|
144
|
|
| Accounts Receivables |
3
|
9
|
29
|
151
|
266
|
403
|
290
|
294
|
306
|
185
|
150
|
115
|
133
|
153
|
145
|
145
|
129
|
156
|
145
|
129
|
121
|
123
|
133
|
|
| Other Receivables |
0
|
2
|
4
|
6
|
13
|
0
|
6
|
17
|
34
|
44
|
103
|
21
|
16
|
13
|
10
|
10
|
55
|
18
|
18
|
12
|
9
|
10
|
11
|
|
| Inventory |
1
|
2
|
13
|
103
|
123
|
131
|
145
|
67
|
94
|
66
|
44
|
42
|
47
|
49
|
54
|
32
|
26
|
25
|
26
|
20
|
15
|
15
|
13
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
3
|
31
|
10
|
9
|
8
|
8
|
16
|
17
|
17
|
27
|
24
|
16
|
128
|
27
|
9
|
13
|
27
|
26
|
20
|
|
| Total Current Assets |
4
|
20
|
88
|
443
|
844
|
1 054
|
809
|
766
|
753
|
498
|
477
|
454
|
367
|
389
|
376
|
324
|
587
|
663
|
570
|
529
|
476
|
489
|
441
|
|
| PP&E Net |
0
|
1
|
2
|
5
|
8
|
18
|
53
|
43
|
39
|
33
|
27
|
26
|
30
|
39
|
40
|
79
|
62
|
61
|
66
|
58
|
57
|
69
|
63
|
|
| PP&E Gross |
0
|
1
|
2
|
5
|
8
|
18
|
53
|
43
|
39
|
33
|
27
|
26
|
30
|
39
|
40
|
79
|
0
|
61
|
66
|
58
|
57
|
69
|
63
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
2
|
7
|
13
|
55
|
75
|
90
|
92
|
105
|
88
|
88
|
83
|
86
|
89
|
0
|
50
|
40
|
35
|
36
|
31
|
28
|
|
| Intangible Assets |
0
|
1
|
1
|
16
|
39
|
56
|
1 011
|
987
|
946
|
872
|
821
|
804
|
801
|
811
|
796
|
718
|
635
|
380
|
117
|
70
|
43
|
20
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
855
|
855
|
855
|
382
|
382
|
382
|
382
|
403
|
400
|
256
|
192
|
192
|
192
|
192
|
192
|
192
|
192
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
2
|
19
|
19
|
24
|
24
|
25
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
817
|
6
|
8
|
8
|
5
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
9
|
18
|
14
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
12
|
24
|
33
|
28
|
22
|
11
|
14
|
10
|
18
|
8
|
12
|
7
|
5
|
6
|
4
|
4
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
855
|
855
|
855
|
382
|
382
|
382
|
382
|
403
|
400
|
256
|
192
|
192
|
192
|
192
|
192
|
192
|
192
|
|
| Total Assets |
5
N/A
|
21
+338%
|
91
+333%
|
464
+410%
|
903
+95%
|
1 970
+118%
|
2 767
+40%
|
2 686
-3%
|
2 623
-2%
|
1 799
-31%
|
1 724
-4%
|
1 678
-3%
|
1 601
-5%
|
1 654
+3%
|
1 629
-1%
|
1 399
-14%
|
1 495
+7%
|
1 309
-12%
|
978
-25%
|
891
-9%
|
808
-9%
|
796
-1%
|
724
-9%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
2
|
7
|
26
|
55
|
67
|
152
|
152
|
201
|
218
|
117
|
84
|
82
|
88
|
95
|
77
|
51
|
51
|
47
|
22
|
14
|
6
|
21
|
21
|
|
| Accrued Liabilities |
1
|
6
|
26
|
80
|
240
|
369
|
357
|
334
|
285
|
212
|
260
|
186
|
162
|
157
|
152
|
83
|
84
|
69
|
50
|
55
|
72
|
68
|
52
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
147
|
201
|
204
|
384
|
74
|
74
|
0
|
4
|
0
|
15
|
13
|
12
|
15
|
13
|
11
|
8
|
9
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
54
|
67
|
62
|
127
|
146
|
57
|
116
|
131
|
140
|
135
|
217
|
263
|
203
|
194
|
209
|
209
|
196
|
170
|
|
| Total Current Liabilities |
3
|
13
|
51
|
135
|
307
|
575
|
722
|
799
|
834
|
858
|
475
|
458
|
382
|
396
|
364
|
366
|
411
|
330
|
280
|
291
|
298
|
293
|
252
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1 247
|
589
|
385
|
0
|
173
|
99
|
49
|
44
|
10
|
33
|
26
|
23
|
29
|
20
|
27
|
38
|
35
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
1
|
0
|
229
|
222
|
211
|
182
|
171
|
172
|
167
|
124
|
97
|
86
|
80
|
27
|
1
|
4
|
2
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
21
|
44
|
42
|
56
|
58
|
51
|
50
|
66
|
94
|
104
|
119
|
162
|
192
|
204
|
263
|
280
|
293
|
281
|
282
|
299
|
|
| Total Liabilities |
3
N/A
|
13
+332%
|
53
+296%
|
157
+196%
|
352
+124%
|
617
+75%
|
2 258
+266%
|
1 673
-26%
|
1 487
-11%
|
1 093
-27%
|
889
-19%
|
825
-7%
|
703
-15%
|
685
-3%
|
634
-7%
|
679
+7%
|
721
+6%
|
643
-11%
|
590
-8%
|
608
+3%
|
608
0%
|
614
+1%
|
586
-5%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
22
|
23
|
24
|
25
|
44
|
44
|
44
|
44
|
44
|
45
|
46
|
47
|
47
|
0
|
26
|
26
|
26
|
26
|
26
|
25
|
|
| Retained Earnings |
1
|
7
|
37
|
170
|
413
|
761
|
92
|
6
|
117
|
314
|
184
|
169
|
144
|
135
|
126
|
360
|
0
|
293
|
28
|
56
|
151
|
165
|
210
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
115
|
115
|
567
|
576
|
974
|
975
|
975
|
975
|
977
|
987
|
1 035
|
1 052
|
1 068
|
0
|
338
|
338
|
338
|
338
|
338
|
319
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
0
|
7
|
14
|
41
|
30
|
34
|
14
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
23
|
23
|
14
|
774
|
16
|
10
|
14
|
17
|
16
|
18
|
|
| Total Equity |
2
N/A
|
8
+347%
|
38
+397%
|
306
+710%
|
551
+80%
|
1 352
+146%
|
508
-62%
|
1 013
+99%
|
1 136
+12%
|
706
-38%
|
836
+18%
|
852
+2%
|
899
+5%
|
969
+8%
|
995
+3%
|
720
-28%
|
774
+8%
|
666
-14%
|
388
-42%
|
283
-27%
|
200
-29%
|
182
-9%
|
139
-24%
|
|
| Total Liabilities & Equity |
5
N/A
|
21
+338%
|
91
+333%
|
464
+410%
|
903
+95%
|
1 970
+118%
|
2 767
+40%
|
2 686
-3%
|
2 623
-2%
|
1 799
-31%
|
1 724
-4%
|
1 678
-3%
|
1 601
-5%
|
1 654
+3%
|
1 629
-1%
|
1 399
-14%
|
1 495
+7%
|
1 309
-12%
|
978
-25%
|
891
-9%
|
808
-9%
|
796
-1%
|
724
-9%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
68
|
68
|
68
|
73
|
77
|
83
|
84
|
125
|
125
|
125
|
125
|
125
|
126
|
130
|
131
|
129
|
130
|
131
|
130
|
127
|
128
|
128
|
123
|
|